Stocks TradingCharts.com

stocks prices, charts & quotes

Free Stock Prices, Charts & Stock Price Quotes

Search
Symbol Search Browse Symbols My Charts Menu
QUICK QUOTE
QUICK CHART
F.A.Questions Suggestion Box Advertising Info Commodity Charts Forex Markets

Stocks & Financial News

Breaking financial news 24/7 courtesy of TradingCharts.com Inc. / TFC Commodity Charts

CrossAmerica Partners LP Reports Second Quarter 2025 Results

(GLOBE NEWSWIRE via COMTEX) --
Allentown, PA, Aug. 06, 2025 (GLOBE NEWSWIRE) --

CrossAmerica Partners LP Reports Second Quarter 2025 Results

- Reported Second Quarter of 2025 Net Income of $25.2 million, Adjusted EBITDA of $37.1 million and Distributable Cash Flow of $22.4 million compared to Net Income of $12.4 million, Adjusted EBITDA of $42.6 million and Distributable Cash Flow of $26.1 million for the Second Quarter of 2024

- Reported Second Quarter of 2025 Gross Profit for the Retail Segment of $76.1 million compared to $76.6 million of Gross Profit for the Second Quarter of 2024 and Second Quarter of 2025 Gross Profit for the Wholesale Segment of $24.9 million compared to $28.1 million of Gross Profit for the Second Quarter of 2024

- Leverage, as defined in the CAPL Credit Facility, was 3.65 times as of June 30, 2025, compared to 4.36 times as of December 31, 2024

- The Distribution Coverage Ratio for the Second Quarter of 2025 was 1.12 times compared to 1.30 times for the Second Quarter of 2024

- The Board of Directors of CrossAmerica's General Partner declared a quarterly distribution of $0.5250 per limited partner unit attributable to the Second Quarter of 2025

Allentown, PA August 6, 2025 - CrossAmerica Partners LP (NYSE: CAPL) ("CrossAmerica" or the "Partnership"), a leading wholesale fuels distributor, convenience store operator, and owner and lessor of real estate used in the retail distribution of motor fuels, today reported financial results for the second quarter ended June 30, 2025.

"Our second quarter results showed a meaningful improvement over the first quarter, although they remained below prior-year levels," said Charles Nifong, President and CEO of CrossAmerica. "During the quarter, we completed several asset sales, reducing debt by more than $50 million and strengthening our balance sheet. These transactions also positioned our operating portfolio for long-term performance. While overall demand remains soft, our volume and store sales outpaced industry trends, reflecting the strength of our market position."

Second Quarter Results

Consolidated Results

Key Operating Metrics                           Q2 2025 Q2 2024
Net Income                                      $25.2M  $12.4M
Adjusted EBITDA                                 $37.1M  $42.6M
Distributable Cash Flow                         $22.4M  $26.1M
Distribution Coverage Ratio: Current Quarter    1.12x   1.30x
Distribution Coverage Ratio: Trailing 12 Months 1.00x   1.32x

CrossAmerica reported an increase of $12.7 million in Net Income for the second quarter of 2025 compared to the second quarter of 2024, primarily driven by gains from asset sales, offset by a decline in Adjusted EBITDA year-over-year. CrossAmerica recorded a net gain from asset sales and lease terminations of $28.4 million during the second quarter of 2025, compared to $5.6 million during the second quarter of 2024. This was offset by an increase of $4.9 million in depreciation, amortization and accretion expense, primarily due to impairment charges for the current quarter compared to the prior year period. Adjusted EBITDA declined by $5.5 million for the second quarter of 2025 compared to the prior year period, primarily due to a decline in fuel and rent gross profit and higher operating expenses. The year-over-year decline in Distributable Cash Flow and Distribution Coverage was primarily driven by the already listed factors, partially offset by a decline in interest expense due to a lower average interest rate and lower average outstanding debt balance resulting from applying proceeds from site sales during the period.

Retail Segment

Key Operating Metrics                                                               Q2 2025                                          Q2 2024
Retail segment gross profit                                                         $76.1M                                           $76.6M
                                                                                                
Retail segment motor fuel gallons distributed                                       141.7M                                           143.0M
Same store motor fuel gallons distributed                                           127.8M                                           130.9M
Retail segment motor fuel gross profit                                              $38.8M                                           $39.3M
Retail segment margin per gallon, before deducting credit card fees and commissions $                    0.370    $                    0.373   
                                                                                                
Same store merchandise sales excluding cigarettes*                                  $70.8M                                           $68.3M
Merchandise gross profit*                                                           $30.5M                                           $29.8M
Merchandise gross profit percentage*                                                  28.2   %                      28.3   %
                                                                                                
Operating Expenses                                                                  $50.8M                                           $48.6M
Retail Sites (end of period)                                                          597        589     

*Includes only company operated retail sites

For the second quarter of 2025, the retail segment generated a 1% decrease in gross profit compared to the second quarter of 2024, primarily due to a slight decrease in motor fuel gross profit.

The motor fuel gross profit for the retail segment declined $0.5 million or 1%, attributable to a 1% decrease in the margin per gallon for the three months ended June 30, 2025, as compared to the same period in 2024. In addition, volume decreased 1% with 141.7 million of retail fuel gallons distributed during the second quarter of 2025 compared to 143.0 million gallons for the second quarter of 2024. This volume decline was primarily driven by a decrease in the base business with same store retail segment volume decreasing 2%, offset by a net increase in segment site count year-over-year as a result of CrossAmerica's continued class of trade optimization activities.

For the second quarter of 2025, CrossAmerica's merchandise gross profit increased 2% when compared to the second quarter of 2024. Same store merchandise sales excluding cigarettes increased 4% for the second quarter of 2025 when compared to the second quarter of 2024. Merchandise gross profit percentage decreased slightly from 28.3% for the second quarter of 2024 to 28.2% for the second quarter of 2025. Merchandise gross profit also increased due to the transition of certain merchandise products from a commission basis to a gross profit model.

For the second quarter of 2025, operating expenses for the retail segment increased 5% primarily driven by a 5% increase in the average segment site count due to the conversion of certain lessee dealer sites to company operated and commission agent sites, partially offset by the sale of certain company operated and commission agent sites in connection with CrossAmerica's real estate rationalization effort.

Wholesale Segment

Key Operating Metrics                     Q2 2025   Q2 2024
Wholesale segment gross profit            $24.9M    $28.1M
Wholesale motor fuel gallons distributed  179.2M    192.1M
Average wholesale gross margin per gallon $   0.085 $   0.087

During the second quarter of 2025, CrossAmerica's wholesale segment gross profit decreased 12% compared to the second quarter of 2024. This was driven by a decline in motor fuel and rent gross profit primarily due to the conversion of sites between segments. Motor fuel gross profit declined 9%, primarily driven by a 7% decrease in wholesale volume distributed. A substantial portion of the wholesale volume decline is attributable to the conversion of wholesale locations to retail locations; with the associated volume for these locations now reflected in CrossAmerica's retail segment. A net loss of independent dealer contracts also contributed to the decline in wholesale volume, partially offset by the sale of certain company operated and commission agent sites with continued fuel supply, converting them into independent dealer locations. In addition, CrossAmerica's average fuel margin per gallon declined 2% for the second quarter of 2025 when compared to the same period of 2024 due to less favorable market conditions during the quarter compared to the prior year period, offset by improved product sourcing costs.

Divestment Activity

During the three months ended June 30, 2025, CrossAmerica sold 60 properties for $64.0 million in proceeds, resulting in a net gain of $29.7 million. Divestment activity during the quarter was focused on locations in the South Central and Mountain West regions of the United States, with additional targeted divestitures in the Northeast United States. CrossAmerica maintained a supply relationship with substantially all of the locations divested during the quarter post sale.

Liquidity and Capital Resources

As of June 30, 2025, CrossAmerica had $727.0 million outstanding under its CAPL Credit Facility. During the quarter, CrossAmerica paid down the balance on the CAPL Credit Facility from $778.0 million to $727.0 million. As of August 1, 2025, after taking into consideration debt covenant restrictions, approximately $200.7 million was available for future borrowings under the CAPL Credit Facility. Leverage, as defined in the CAPL Credit Facility, was 3.65 times as of June 30, 2025, compared to 4.36 times as of December 31, 2024. As of June 30, 2025, CrossAmerica was in compliance with its financial covenants under the credit facility.

Distributions

On July 23, 2025, the Board of the Directors of CrossAmerica's General Partner ("Board") declared a quarterly distribution of $0.5250 per limited partner unit attributable to the second quarter of 2025. As previously announced, the distribution will be paid on August 14, 2025, to all unitholders of record as of August 4, 2025. The amount and timing of any future distributions is subject to the discretion of the Board as provided in CrossAmerica's Partnership Agreement.

Conference Call

The Partnership will host a conference call on August 7, 2025, at 9:00 a.m. Eastern Time to discuss the second quarter of 2025 earnings results. The conference call numbers are 800-990-4333 or 646-769-9600 and the passcode for both is 280060. A live audio webcast of the conference call and the related earnings materials, including reconciliations of any non-GAAP financial measures to GAAP financial measures and any other applicable disclosures, will be available on that same day on the investor section of the CrossAmerica website (www.crossamericapartners.com). After the live conference call, an archive of the webcast will be available on the investor section of the CrossAmerica site at https://caplp.gcs-web.com/webcasts-presentations within 24 hours after the call for a period of sixty days.

Non-GAAP Measures and Same Store Metrics

Non-GAAP measures used in this release include EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio. These Non-GAAP measures are further described and reconciled to their most directly comparable GAAP measures in the Supplemental Disclosure Regarding Non-GAAP Financial Measures section of this release.

Same store fuel volume and same store merchandise sales include aggregated individual store results for all stores that had fuel volume or merchandise sales in all months for both periods within the same segment. Same store merchandise sales excludes other revenues such as lottery commissions and car wash sales. Certain merchandise products have been transitioned from a scan-based trading model (whereby a third party owns the inventory and CrossAmerica records a commission in other revenues) to a gross profit model (whereby CrossAmerica owns the inventory and records merchandise sales and cost of sales). Same store merchandise sales for the three and six months ended June 30, 2024, was adjusted to gross it up for the sales that would have been recorded had CrossAmerica been on the gross profit model in the prior year.

CROSSAMERICA PARTNERS LP

CONSOLIDATED BALANCE SHEETS

(Thousands of Dollars, except unit data)

                                                     June 30,            December 31,       
                                                     2025                                   2024                                  
ASSETS                                                                                                         
Current assets:                                                                                                
Cash and cash equivalents                                               $                    9,717             $                    3,381            
Accounts receivable, net of allowances of $671 and $757, respectively     32,370              31,603           
Accounts receivable from related parties                                  853                 634              
Inventory                                                                 59,022              63,169           
Assets held for sale                                                      14,076              8,994            
Current portion of interest rate swap contracts                           2,084               2,958            
Other current assets                                                      7,197               8,091            
Total current assets                                                      125,319             118,830          
Property and equipment, net                                               586,579             656,300          
Right-of-use assets, net                                                  124,670             136,430          
Intangible assets, net                                                    69,029              77,242           
Goodwill                                                                  99,409              99,409           
Deferred tax assets                                                       1,910               1,001            
Interest rate swap contracts, less current portion                        352                 5,133            
Other assets                                                              21,202              20,380           
Total assets                                                            $                    1,028,470         $                    1,114,725        
                                                                                            
LIABILITIES AND EQUITY                                                                                         
Current liabilities:                                                                                           
Current portion of debt and finance lease obligations                   $                    3,369             $                    3,266            
Current portion of operating lease obligations                            34,055              35,065           
Accounts payable                                                          73,199              73,986           
Accounts payable to related parties                                       7,052               7,729            
Current portion of interest rate swap contracts                           252                 --   
Accrued expenses and other current liabilities                            25,400              24,044           
Motor fuel and sales taxes payable                                        18,804              18,756           
Total current liabilities                                                 162,131             162,846          
Debt and finance lease obligations, less current portion                  722,694             763,932          
Operating lease obligations, less current portion                         95,256              106,296          
Deferred tax liabilities, net                                             6,024               7,424            
Asset retirement obligations                                              46,215              48,251           
Interest rate swap contracts, less current portion                        2,207               311              
Other long-term liabilities                                               48,093              50,448           
Total liabilities                                                         1,082,620           1,139,508        
                                                                                            
Commitments and contingencies (Note 10)                                                                        
                                                                                            
Preferred membership interests                                            30,338              28,993           
                                                                                            
Equity:                                                                                                        
Common units-- 38,097,513 and 38,059,702 units issued and     (84,316       )                        (61,371         )
outstanding at June 30, 2025 and December 31, 2024, respectively
Accumulated other comprehensive (loss) income                             (172          )                        7,595            
Total equity                                                              (84,488       )                        (53,776         )
Total liabilities and equity                                            $                    1,028,470         $                    1,114,725        

CROSSAMERICA PARTNERS LP

CONSOLIDATED STATEMENTS OF OPERATIONS

(Thousands of Dollars, Except Unit and Per Unit Amounts)

                                       Three Months Ended June 30,                                                                Six Months Ended June 30,                                                               
                                       2025                                2024                                2025                                2024                             
Operating revenues (a)                                    $                    961,925        $                    1,133,355      $                    1,824,400      $                    2,074,903   
Costs of sales (b)                                          860,933          1,028,593        1,633,594        1,888,793   
Gross profit                                                100,992          104,762          190,806          186,110     
                                                                                                        
Operating expenses:                                                                                                        
Operating expenses (c)                                      57,949           55,825           116,823          107,853     
General and administrative expenses                         6,577            7,892            14,249           14,730      
Depreciation, amortization and accretion expense            23,334           18,446           49,638           37,167      
Total operating expenses                                    87,860           82,163           180,710          159,750     
Gain (loss) on dispositions and lease terminations, net     28,365           5,578            33,402           (11,228    )
Operating income                                            41,497           28,177           43,498           15,132      
Other income, net                                           136              158              266              407         
Interest expense                                            (12,569    )                        (14,208    )                        (25,413    )                        (24,749    )
Income (loss) before income taxes                           29,064           14,127           18,351           (9,210     )
Income tax expense (benefit)                                3,896            1,703            298              (4,094     )
Net income (loss)                                           25,168           12,424           18,053           (5,116     )
Accretion of preferred membership interests                 680              672              1,345            1,329       
Net income (loss) available to limited partners           $                    24,488         $                    11,752         $                    16,708         $                    (6,445     )
                                                                                                        
Net earnings (loss) per common unit                                                                                        
Basic                                                     $                    0.64           $                    0.31           $                    0.44           $                    (0.17      )
Diluted                                                   $                    0.64           $                    0.31           $                    0.44           $                    (0.17      )
                                                                                                        
Weighted-average common units:                                                                                             
Basic                                                       38,097,513       38,027,194       38,085,815       38,010,739  
Diluted                                                     39,545,478       38,199,490       38,260,908       38,010,739  
                                                                                                        
Supplemental information:                                                                                                  
(a) includes excise taxes of:                             $                    82,903         $                    82,394         $                    156,253        $                    153,106     
(a) includes rent income of:                                15,459           17,855           32,661           37,021      
(b) excludes depreciation, amortization and accretion                                                                      
(b) includes rent expense of:                               4,923            5,192            9,818            10,611      
(c) includes rent expense of:                               4,631            4,497            9,242            8,439       

CROSSAMERICA PARTNERS LP

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Thousands of Dollars)

                                                               Six Months Ended June 30,                                                                   
                                                               2025                                    2024                             
Cash flows from operating activities:                                                                                
Net income (loss)                                                                 $                    18,053             $                    (5,116     )
Adjustments to reconcile net loss to net cash provided by operating activities:                                      
Depreciation, amortization and accretion expense                                    49,638               37,167      
Amortization of deferred financing costs                                            969                  968         
Credit loss expense                                                                 --       81          
Deferred income tax benefit                                                         (2,696         )                        (5,100     )
Equity-based employee and director compensation expense                             989                  574         
(Gain) loss on dispositions and lease terminations, net                             (33,402        )                        11,228      
Changes in operating assets and liabilities, net of acquisitions                    4,146                (5,079     )
Net cash provided by operating activities                                           37,697               34,723      
                                                                                                  
Cash flows from investing activities:                                                                                
Principal payments received on notes receivable                                     63                   81          
Proceeds from sale of assets                                                        72,766               10,733      
Capital expenditures                                                                (21,958        )                        (11,411    )
Lease termination payments to Applegreen, including inventory purchases             --       (25,517    )
Net cash provided by (used in) investing activities                                 50,871               (26,114    )
                                                                                                  
Cash flows from financing activities:                                                                                
Borrowings under the Credit Facility                                                41,000               70,013      
Repayments on the Credit Facility                                                   (81,500        )                        (36,500    )
Payments of finance lease obligations                                               (1,604         )                        (1,513     )
Payments of deferred financing costs                                                --       (74        )
Distributions paid on distribution equivalent rights                                (146           )                        (130       )
Distributions paid on common units                                                  (39,982        )                        (39,905    )
Net cash used in financing activities                                               (82,232        )                        (8,109     )
Net increase in cash and cash equivalents                                           6,336                500         
                                                                                                  
Cash and cash equivalents at beginning of period                                    3,381                4,990       
Cash and cash equivalents at end of period                                        $                    9,717              $                    5,490       

Segment Results

Retail

The following table highlights the results of operations and certain operating metrics of the Retail segment (in thousands, except for the number of retail sites and per gallon amounts):

                                                    Three Months Ended June 30,                                                                Six Months Ended June 30,                                                               
                                                    2025                                2024                                2025                                2024                             
Gross profit:                                                                                                                           
Motor fuel                                                             $                    38,789         $                    39,289         $                    69,970         $                    65,326      
Merchandise                                                              30,506           29,849           55,419           51,292      
Rent                                                                     2,224            2,258            4,835            4,566       
Other revenue                                                            4,608            5,248            9,063            9,847       
Total gross profit                                                       76,127           76,644           139,287          131,031     
Operating expenses                                                       (50,828    )                        (48,631    )                        (102,532   )                        (91,762    )
Operating income                                                       $                    25,299         $                    28,013         $                    36,755         $                    39,269      
                                                                                                                     
Retail sites (end of period):                                                                                                           
Company operated retail sites (a)                                        361              372              361              372         
Commission agents (b)                                                    236              217              236              217         
Total retail sites                                                       597              589              597              589         
                                                                                                                     
Total retail segment statistics:                                                                                                        
Volume of gallons sold                                                   141,683          143,016          268,216          264,733     
Same store total system gallons sold(c)                                  127,775          130,923          224,622          231,950     
Average retail fuel sites                                                603              576              600              545         
Margin per gallon, before deducting credit card fees and commissions   $                    0.370          $                    0.373          $                    0.355          $                    0.343       
                                                                                                                     
Company operated site statistics:                                                                                                       
Average retail fuel sites                                                368              365              367              340         
Same store fuel volume(c)                                                89,590           91,708           153,572          158,390     
Margin per gallon, before deducting credit card fees                   $                    0.395          $                    0.397          $                    0.385          $                    0.365       
Same store merchandise sales(c)                                        $                    97,045         $                    94,773         $                    148,117        $                    146,962     
Same store merchandise sales excluding cigarettes(c)                   $                    70,791         $                    68,267         $                    104,997        $                    102,079     
Merchandise gross profit percentage                                      28.2       %                        28.3       %                        28.1       %                        28.2       %
                                                                                                                     
Commission site statistics:                                                                                                             
Average retail fuel sites                                                235              211              233              205         
Margin per gallon, before deducting credit card fees and commissions   $                    0.313          $                    0.315          $                    0.289          $                    0.292       

(a) The decrease in the company operated site count was primarily attributable to the sale of certain company operated sites in connection with CrossAmerica's real estate rationalization effort, partially offset by the conversion of certain lessee dealer sites to company operated sites.

(b) The increase in the commission agent site count was primarily attributable to the conversion of certain lessee dealer sites to commission agent sites, partially offset by the sale of certain commission agent sites in connection with CrossAmerica's real estate rationalization effort.

(c) Same store fuel volume and same store merchandise sales include aggregated individual store results for all stores that had fuel volume or merchandise sales in all months for both periods. Same store merchandise sales excludes other revenues such as lottery commissions and car wash sales. Certain merchandise products have been transitioned from a scan-based trading model (whereby a third party owns the inventory and CrossAmerica records a commission in other revenues) to a gross profit model (whereby CrossAmerica owns the inventory and records merchandise sales and cost of sales). Same store merchandise sales for the three and six months ended June 30, 2024, was adjusted to gross it up for the sales that would have been recorded had CrossAmerica been on the gross profit model in the prior year.

Wholesale

The following table highlights the results of operations and certain operating metrics of the Wholesale segment (in thousands of dollars, except for the number of distribution sites and per gallon amounts):

                                  Three Months Ended June 30,                                                                Six Months Ended June 30,                                                               
                                  2025                                2024                                2025                                2024                             
Gross profit:                                                                                                         
Motor fuel gross profit                              $                    15,165         $                    16,639         $                    30,928         $                    31,241      
Rent gross profit                                      8,312            10,405           18,008           21,844      
Other revenues                                         1,388            1,074            2,583            1,994       
Total gross profit                                     24,865           28,118           51,519           55,079      
Operating expenses                                     (7,121     )                        (7,194     )                        (14,291    )                        (16,091    )
Operating income                                     $                    17,744         $                    20,924         $                    37,228         $                    38,988      
                                                                                                   
Motor fuel distribution sites (end of period): (a)                                                                    
Independent dealers (b)                                639              618              639              618         
Lessee dealers (c)                                     365              457              365              457         
Total motor fuel distribution sites                    1,004            1,075            1,004            1,075       
                                                                                                   
Average motor fuel distribution sites                  1,009            1,096            1,021            1,134       
                                                                                                   
Volume of gallons distributed                          179,241          192,111          342,159          376,136     
                                                                                                   
Margin per gallon                                    $                    0.085          $                    0.087          $                    0.090          $                    0.083       

(a) In addition, CrossAmerica distributed motor fuel to sub-wholesalers who distributed to additional sites.

(b) The increase in the independent dealer site count was primarily attributable to the sale of certain lessee dealer and commission agent sites but with continued fuel supply, partially offset by the net loss of independent dealer contracts.

(c) The decrease in the lessee dealer count was primarily attributable to the sale of certain lessee dealer sites in connection with CrossAmerica's real estate rationalization effort (generally with continued fuel supply, thereby converting the site to an independent dealer site) as well as the conversion of certain lessee dealer sites to company operated and commission agent sites.

Supplemental Disclosure Regarding Non-GAAP Financial Measures

CrossAmerica uses the non-GAAP financial measures EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio. EBITDA represents net income (loss) before deducting interest expense, income taxes and depreciation, amortization and accretion (which includes certain impairment charges). Adjusted EBITDA represents EBITDA as further adjusted to exclude equity-based compensation expense, gains or losses on dispositions and lease terminations, net and certain discrete acquisition related costs, such as legal and other professional fees, separation benefit costs and certain other discrete non-cash items arising from purchase accounting. Distributable Cash Flow represents Adjusted EBITDA less cash interest expense, sustaining capital expenditures and current income tax expense. The Distribution Coverage Ratio is computed by dividing Distributable Cash Flow by distributions paid on common units.

EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are used as supplemental financial measures by management and by external users of our financial statements, such as investors and lenders. EBITDA and Adjusted EBITDA are used to assess CrossAmerica's financial performance without regard to financing methods, capital structure or income taxes and the ability to incur and service debt and to fund capital expenditures. In addition, Adjusted EBITDA is used to assess the operating performance of the Partnership's business on a consistent basis by excluding the impact of items which do not result directly from the wholesale distribution of motor fuel, the leasing of real property, or the day to day operations of CrossAmerica's retail site activities. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio are also used to assess the ability to generate cash sufficient to make distributions to CrossAmerica's unitholders.

CrossAmerica believes the presentation of EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio provides useful information to investors in assessing the financial condition and results of operations. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio should not be considered alternatives to net income or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP. EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio have important limitations as analytical tools because they exclude some but not all items that affect net income. Additionally, because EBITDA, Adjusted EBITDA, Distributable Cash Flow and Distribution Coverage Ratio may be defined differently by other companies in the industry, CrossAmerica's definitions may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

The following table presents reconciliations of EBITDA, Adjusted EBITDA, and Distributable Cash Flow to net income (loss), the most directly comparable U.S. GAAP financial measure, for each of the periods indicated (in thousands, except for the Distribution Coverage Ratio):

                                           Three Months Ended June 30,                                                          Six Months Ended June 30,                                                         
                                           2025                             2024                             2025                             2024                          
Net income (loss)                                             $                    25,168      $                    12,424      $                    18,053      $                    (5,116  )
Interest expense                                                12,569        14,208        25,413        24,749   
Income tax expense (benefit)                                    3,896         1,703         298           (4,094  )
Depreciation, amortization and accretion expense                23,334        18,446        49,638        37,167   
EBITDA                                                          64,967        46,781        93,402        52,706   
Equity-based employee and director compensation expense         176           369           989           574      
(Gain) loss on dispositions and lease terminations, net (a)     (28,365 )                        (5,578  )                        (33,402 )                        11,228   
Acquisition-related costs (b)                                   305           998           363           1,630    
Adjusted EBITDA                                                 37,083        42,570        61,352        66,138   
Cash interest expense                                           (12,085 )                        (13,723 )                        (24,444 )                        (23,781 )
Sustaining capital expenditures (c)                             (2,550  )                        (1,926  )                        (5,271  )                        (3,568  )
Current income tax expense (d)                                  (52     )                        (870    )                        (146    )                        (1,007  )
Distributable Cash Flow                                       $                    22,396      $                    26,051      $                    31,491      $                    37,782   
Distributions paid on common units                              20,001        19,964        39,982        39,905   
Distribution Coverage Ratio                                   1.12x                            1.30x                            0.79x                            0.95x                         

(a) During the three and six months ended June 30, 2025, CrossAmerica recorded $29.7 and $35.2 million in net gains in connection with its ongoing real estate rationalization effort, partially offset by $1.3 and $1.8 million of net losses on lease terminations and asset disposals. During the three months ended June 30, 2024, CrossAmerica recorded a $6.5 million net gain in connection with its ongoing real estate rationalization effort, partially offset by $0.9 million of net losses on lease terminations and asset disposals, including non-cash write-offs of deferred rent income. During the six months ended June 30, 2024, CrossAmerica recorded a $16.0 million loss on lease terminations with Applegreen, including a $1.5 million non-cash write-off of deferred rent income. In addition, CrossAmerica recorded $1.7 million of other losses on lease terminations and asset disposals, including non-cash write-offs of deferred rent income. CrossAmerica also recorded a $6.5 million net gain in connection with its ongoing real estate rationalization effort.

(b) Relates to certain acquisition-related costs, such as legal and other professional fees, separation benefit costs and purchase accounting adjustments associated with recent acquisitions.

(c) Under the Partnership Agreement, sustaining capital expenditures are capital expenditures made to maintain CrossAmerica's long-term operating income or operating capacity. Examples of sustaining capital expenditures are those made to maintain existing contract volumes or to maintain the sites in conditions suitable to lease, such as parking lot or roof replacement/renovation, or to replace equipment required to operate the existing business.

(d) Excludes current income tax expense incurred on the sale of sites.

About CrossAmerica Partners LP

CrossAmerica Partners LP is a leading wholesale distributor of motor fuels, convenience store operator, and owner and lessor of real estate used in the retail distribution of motor fuels. Its general partner, CrossAmerica GP LLC, is indirectly owned and controlled by entities affiliated with Joseph V. Topper, Jr., the founder of CrossAmerica Partners and a member of the board of the general partner since 2012. Formed in 2012, CrossAmerica Partners LP is a distributor of branded and unbranded petroleum for motor vehicles in the United States and distributes fuel to approximately 1,600 locations and owns or leases more than 1,000 sites. With a geographic footprint covering 34 states, the Partnership has well-established relationships with several major oil brands, including ExxonMobil, BP, Shell, Marathon, Valero, Phillips 66 and other major brands. CrossAmerica Partners LP ranks as one of ExxonMobil's largest distributors by fuel volume in the United States and in the top 10 for additional brands. For additional information, please visit www.crossamericapartners.com.

Contact

Investor Relations: Randy Palmer, rpalmer@caplp.com or 610-625-8000

Cautionary Statement Regarding Forward-Looking Statements

Statements contained in this release that state the Partnership's or management's expectations or predictions of the future are forward-looking statements. The words "believe," "expect," "should," "intends," "estimates," "target" and other similar expressions identify forward-looking statements. It is important to note that actual results could differ materially from those projected in such forward-looking statements. For more information concerning factors that could cause actual results to differ from those expressed or forecasted, see CrossAmerica's Form 10-K or Forms 10-Q filed with the Securities and Exchange Commission, and available on CrossAmerica's website at www.crossamericapartners.com. The Partnership undertakes no obligation to publicly update or revise any statements in this release, whether as a result of new information, future events or otherwise.

comtex tracking

COMTEX_467840680/2241/2025-08-06T16:15:03

Do not sell my personal information

Copyright © 2025. All market data is provided by Barchart Solutions. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice. To see all exchange delays and terms of use, please see disclaimer.