Stocks TradingCharts.com

stocks prices, charts & quotes

Free Stock Prices, Charts & Stock Price Quotes

Search
Symbol Search Browse Symbols My Charts Menu
QUICK QUOTE
QUICK CHART
F.A.Questions Suggestion Box Advertising Info Commodity Charts Forex Markets

Stocks & Financial News

Breaking financial news 24/7 courtesy of TradingCharts.com Inc. / TFC Commodity Charts

Air Lease Corporation Announces First Quarter 2024 Results

LOS ANGELES, May 6, 2024 (BUSINESS WIRE) --
Air Lease Corporation (ALC) (NYSE: AL) announces financial results for the three months ended March 31, 2024.

"With aircraft in short supply and values rising, we benefit from continued fleet expansion and sales activity in an industry backdrop that remains positive. We see this environment continuing for the near to medium term future," said John L. Plueger, Chief Executive Officer and President, and Steven F. Udvar-Hazy, Executive Chairman of the Board.

First Quarter 2024 Results

The following table summarizes our operating results for the three months ended March 31, 2024 and 2023 (in millions, except per share amounts and percentages):

Operating Results

                                                                                                                                 Three Months Ended
                                                                                                                                                         March 31,
                                               --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                               2024         2023                          $ change                       % change
                                               -------------------- ------ --------------------                      -------------------- ------ --------------------                      ---------------------------------------------                        ---------
Revenues                                                          $  663.3                        $  636.1                        $  27.2       4.3 %
Operating expenses                               (528.0                    )     (477.9                    )     (50.1                    )    10.5 %
Income before taxes                               135.3        158.3       (23.0                    )   (14.5 )%
Net income attributable to common stockholders                    $   97.4                        $  118.3                        $ (20.9                    )   (17.7 )%
Diluted earnings per share                                        $   0.87                        $   1.06                        $ (0.19                    )   (17.9 )%
Adjusted net income before income taxes(1)                        $  146.3                        $  166.8                        $ (20.5                    )   (12.3 )%

Key Financial Ratios

                                                           Three Months Ended
                                                                                   March 31,
                                                                    ----------------------------------
                                                   2024       2023
                                                                    -------                       -------
Pre-tax margin                                                      20.4 %     24.9 %
Adjusted pre-tax margin(1)                                          22.1 %     26.2 %
Pre-tax return on common equity (trailing twelve months)            11.2 %     10.2 %
Adjusted pre-tax return on common equity(trailing twelve months)(1) 11.6 %     11.0 %
(1)   Adjusted net income before income taxes, adjusted diluted earnings per share before income taxes, adjusted pre-tax margin and adjusted pre-tax return on common equity have been adjusted to exclude the effects of certain non-cash items, one-time or non-recurring items that are not expected to continue in the future and certain other items. See note 1 under the Consolidated Statements of Operations included in this earnings release for a discussion of the non-GAAP measures and a reconciliation to their most comparable GAAP financial measures.

Highlights

During the first quarter, we took delivery of 14 aircraft from our order book, representing approximately $900 million in aircraft investments, ending the period with 472 aircraft in our owned fleet and approximately $31 billion in total assets. Sold five aircraft during the first quarter for approximately $240 million in sales proceeds. We have approximately $1.4 billion of aircraft in our sales pipeline in 2024, which includes $666 million in flight equipment held for sale as of March 31, 2024 and $698 million of aircraft subject to letters of intent. We have placed 100% of our committed orderbook on long-term leases for aircraft delivering through the end of 2025 and have placed approximately 63% of our entire orderbook delivering through 2029. We ended the quarter with $30.6 billion in committed minimum future rental payments consisting of $16.6 billion in contracted minimum rental payments on the aircraft in our existing fleet and $14.0 billion in minimum future rental payments related to aircraft which will deliver between 2024 through 2028. During the first quarter, we issued approximately $1.4 billion in aggregate principal amount of Medium-Term Notes across three different markets (US, Canada and Europe) with a swap-adjusted average rate of 5.43% with maturities ranging from 2028 to 2030. In April 2024, with the support of 52 financial institutions, we increased the capacity of our syndicated unsecured revolving credit facility to $7.8 billion and extended the final maturity to May 5, 2028. On May 3, 2024, our board of directors declared a quarterly cash dividend of $0.21 per share on our outstanding Class A common stock. The next quarterly dividend of $0.21 per share will be paid on July 8, 2024 to holders of record of our Class A common stock as of June 4, 2024.

Financial Overview

Our total revenues for the three months ended March 31, 2024 increased by 4% to $663 million as compared to the three months ended March 31, 2023. The increase in total revenues was primarily driven by the continued growth in our fleet and an increase in sales activity partially offset by a decrease in end of lease revenue. During the three months ended March 31, 2024, we recognized $23.0 million in gains from the sale of five aircraft and $12.7 million in end of lease revenue from the return of two aircraft. During the first quarter of 2023, we recognized $8.8 million from the sale of two aircraft and $34.7 million in end of lease revenue from the return of 10 aircraft.

Our net income attributable to common stockholders for the three months ended March 31, 2024 was $97 million, or $0.87 per diluted share, compared to $118 million, or $1.06 per diluted share, for the three months ended March 31, 2023. The decrease from the prior year period is primarily due to higher interest expense driven by the increase in our composite cost of funds, partially offset by the increase in revenues discussed above.

Adjusted net income before income taxes during the three months ended March 31, 2024 was $146 million, or $1.31 per adjusted diluted share, as compared to $167 million, or $1.50 per adjusted diluted share, for the three months ended March 31, 2023. Adjusted net income before income taxes decreased primarily due to higher interest expense driven by the increase in our composite cost of funds, partially offset by the increase in revenues discussed above.

Flight Equipment Portfolio

As of March 31, 2024, the net book value of our fleet increased to $26.5 billion, compared to $26.2 billion as of December 31, 2023. As of March 31, 2024, we owned 472 aircraft in our aircraft portfolio, comprised of 354 narrowbody aircraft and 118 widebody aircraft, and we managed 73 aircraft. The weighted average fleet age and weighted average remaining lease term of flight equipment subject to operating lease as of March 31, 2024 was 4.7 years and 7.0 years, respectively. We had a globally diversified customer base comprised of 120 airlines in 62 countries as of March 31, 2024.

The following table summarizes the key portfolio metrics of our fleet as of March 31, 2024 and December 31, 2023:

                                                                   March 31, 2024                                                  December 31, 2023
                                                              ------------------------------------------------------------                        ------------------------------------------------------------
Net book value of flight equipment subject to operating lease                    $         26.5 billion                        $         26.2 billion  
                                                                           4.7 years                  4.6 years  
   Weighted-average fleet age(1)
                                                                           7.0 years                  7.0 years  
   Weighted-average remaining lease term(1)
                                                        
Owned fleet(2)                                                                   472                        463  
Managed fleet                                                                     73                         78  
Aircraft on order                                                                320                        334  
                                                              -------------------- -------------------- --------------------                      -------------------- -------------------- --------------------
                                                                                 865                        875  
   Total
                                                        
                                                                                 $         16.6 billion                        $         16.4 billion  
   Current fleet contracted rentals
                                                                                 $         14.0 billion                        $         14.6 billion  
   Committed fleet rentals
                                                              -------------------- -------------------- --------------------                      -------------------- -------------------- --------------------
                                                                                 $         30.6 billion                        $         31.0 billion  
   Total committed rentals
(1)   Weighted-average fleet age and remaining lease term calculated based on net book value of our flight equipment subject to operating lease.

The following table details the regional concentration of our flight equipment subject to operating leases:

                                March 31, 2024       December 31, 2023
                                                                   ------------------                       ------------------
Region                                           % of Net Book Value   % of Net Book Value
                                                     39.0 %                37.7 %
   Europe
                                                     38.4 %                39.8 %
   Asia Pacific
                                                      9.0 %                 9.0 %
   Central America, South America, and Mexico
                                                      7.7 %                 7.9 %
   The Middle East and Africa
                                                      5.9 %                 5.6 %
   U.S. and Canada
                                                                   --------- ---------                      --------- ---------

The following table details the composition of our owned fleet by aircraft type:

                           March 31, 2024                                             December 31, 2023
                                           -----------------------------------------------------                          -----------------------------------------------------
Aircraft type                    Number of          % of Total            Number of          % of Total
                                                    Aircraft                                                                       Aircraft
                                           ------------------------                       ---------                       ------------------------                       ---------
                           3       0.6 %         2       0.4 %
   Airbus A220-100
                          14       3.0 %        13       2.8 %
   Airbus A220-300
                           1       0.2 %         1       0.2 %
   Airbus A319-100
                          28       5.9 %        28       6.0 %
   Airbus A320-200
                          26       5.5 %        25       5.4 %
   Airbus A320-200neo
                          23       4.9 %        23       5.0 %
   Airbus A321-200
                         100      21.2 %        95      20.6 %
   Airbus A321-200neo
                          13       2.8 %        13       2.8 %
   Airbus A330-200(1)
                           5       1.1 %         5       1.1 %
   Airbus A330-300
                          22       4.7 %        23       5.0 %
   Airbus A330-900neo
                          14       3.0 %        14       3.0 %
   Airbus A350-900
                           8       1.7 %         7       1.5 %
   Airbus A350-1000
                           3       0.6 %         3       0.6 %
   Boeing 737-700
                          71      15.0 %        73      15.8 %
   Boeing 737-800
                          55      11.7 %        52      11.2 %
   Boeing 737-8 MAX
                          29       6.1 %        29       6.3 %
   Boeing 737-9 MAX
                           1       0.2 %         1       0.2 %
   Boeing 777-200ER
                          24       5.1 %        24       5.2 %
   Boeing 777-300ER
                          25       5.3 %        25       5.4 %
   Boeing 787-9
                           6       1.2 %         6       1.3 %
   Boeing 787-10
                           1       0.2 %         1       0.2 %
   Embraer E190
                                           ---- --------------------                      ----- ----                      ---- --------------------                      ----- ----
                         472     100.0 %       463     100.0 %
      Total(2)
                                           ==== ====================                      ===== ====                      ==== ====================                      ===== ====
(1)   As of March 31, 2024 and December 31, 2023, aircraft count includes two Airbus A330-200 aircraft classified as freighters.

Debt Financing Activities

We ended the first quarter of 2024 with total debt financing, net of discounts and issuance costs, of $19.5 billion. As of March 31, 2024, 83.3% of our total debt financing was at a fixed rate and 98.5% was unsecured. As of March 31, 2024, our composite cost of funds was 4.03%. We ended the quarter with total liquidity of $6.5 billion.

As of the end of the periods presented, our debt portfolio was comprised of the following components (dollars in millions, except percentages):

                                                        March 31, 2024                                    December 31, 2023
                                                          ----------------------------------------------                        ----------------------------------------------
                                                                                           
   Unsecured
                                                                             $ 16,308                        $ 16,330  
      Senior unsecured securities
                                                             1,608        1,628  
      Term financings
                                                             1,453        1,100  
      Revolving credit facility
                                                          -------------------- ------ --------------------                      -------------------- ------ --------------------
                                                            19,369       19,058  
         Total unsecured debt financing
                                                                                           
   Secured
                                                               202          205  
      Export credit financing
                                                                97          101  
      Term financings
                                                          -------------------- ------ --------------------                      -------------------- ------ --------------------
                                                               299          306  
            Total secured debt financing
                                                                                           
       
                                                            19,668       19,364  
         Total debt financing
                                                              (188                    )       (181                    )
            Less: Debt discounts and issuance costs
                                                          -------------------- ------ --------------------                      -------------------- ------ --------------------
                                                                             $ 19,480                        $ 19,183  
      Debt financing, net of discounts and issuance costs
                                                          ==================== ====== ====================                      ==================== ====== ====================
Selected interest rates and ratios:                                                        
                                                              4.03                    %       3.77                    %
   Composite interest rate(1)
                                                              3.51                    %       3.26                    %
   Composite interest rate on fixed-rate debt(1)
                                                             83.27                    %      84.71                    %
   Percentage of total debt at a fixed-rate
(1)   This rate does not include the effect of upfront fees, facility fees, undrawn fees or amortization of debt discounts and issuance costs.

Conference Call

In connection with this earnings release, Air Lease Corporation will host a conference call on May 6, 2024 at 4:30 PM Eastern Time to discuss the Company's financial results for the first quarter of 2024.

Investors can participate in the conference call by dialing 1 (888) 660-6652 domestic or 1 (646) 960-0554 international. The passcode for the call is 5952437.

The conference call will also be broadcast live through a link on the Investors page of the Air Lease Corporation website at www.airleasecorp.com. Please visit the website at least 15 minutes prior to the call to register, download and install any necessary audio software. A replay of the broadcast will be available on the Investors page of the Air Lease Corporation website.

For your convenience, the conference call can be replayed in its entirety beginning on May 6, 2024 until 11:59 PM ET on May 13, 2024. If you wish to listen to the replay of this conference call, please dial 1 (800) 770-2030 domestic or 1 (647) 362-9199 international and enter passcode 5952437.

About Air Lease Corporation (NYSE: AL)

Air Lease Corporation is a leading global aircraft leasing company based in Los Angeles, California that has airline customers throughout the world. Air Lease Corporation and its team of dedicated and experienced professionals are principally engaged in purchasing new commercial aircraft and leasing them to its airline customers worldwide through customized aircraft leasing and financing solutions. Air Lease Corporation routinely posts information that may be important to investors in the "Investors" section of its website at www.airleasecorp.com. Investors and potential investors are encouraged to consult Air Lease Corporation's website regularly for important information. The information contained on, or that may be accessed through, Air Lease Corporation's website is not incorporated by reference into, and is not a part of, this press release.

Forward-Looking Statements

This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Those statements appear in a number of places in this press release and include statements regarding, among other matters, the state of the airline industry, our access to the capital and debt markets, the impact of Russia's invasion of Ukraine and the impact of sanctions imposed on Russia, the impact of the Israel Hamas conflict, aircraft and engine delivery delays and manufacturing flaws, our aircraft sales pipeline and expectations, changes in inflation and interest rates and other macroeconomic conditions and other factors affecting our financial condition or results of operations. Words such as "can," "could," "may," "predicts," "potential," "will," "projects," "continuing," "ongoing," "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" and "should," and variations of these words and similar expressions, are used in many cases to identify these forward-looking statements. Any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties, and other factors that may cause our actual results, performance or achievements, or industry results to vary materially from our future results, performance or achievements, or those of our industry, expressed or implied in such forward-looking statements. Such factors include, among others:

our inability to obtain additional capital on favorable terms, or at all, to acquire aircraft, service our debt obligations and refinance maturing debt obligations; increases in our cost of borrowing, decreases in our credit ratings, or changes in interest rates; our inability to generate sufficient returns on our aircraft investments through strategic acquisition and profitable leasing; the failure of an aircraft or engine manufacturer to meet its contractual obligations to us, including or as a result of manufacturing flaws and technical or other difficulties with aircraft or engines before or after delivery; our ability to recover losses related to aircraft detained in Russia, including through insurance claims and related litigation; obsolescence of, or changes in overall demand for, our aircraft; changes in the value of, and lease rates for, our aircraft, including as a result of aircraft oversupply, manufacturer production levels, our lessees' failure to maintain our aircraft, inflation, and other factors outside of our control; impaired financial condition and liquidity of our lessees, including due to lessee defaults and reorganizations, bankruptcies or similar proceedings; increased competition from other aircraft lessors; the failure by our lessees to adequately insure our aircraft or fulfill their contractual indemnity obligations to us, or the failure of such insurers to fulfill their contractual obligations; increased tariffs and other restrictions on trade; changes in the regulatory environment, including changes in tax laws and environmental regulations; other events affecting our business or the business of our lessees and aircraft manufacturers or their suppliers that are beyond our or their control, such as the threat or realization of epidemic diseases, natural disasters, terrorist attacks, war or armed hostilities between countries or non-state actors; and any additional factors discussed under "Part I -- Item 1A. Risk Factors," in our Annual Report on Form 10-K for the year ended December 31, 2023, and other Securities and Exchange Commission ("SEC") filings, including future SEC filings.

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. You are therefore cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not intend and undertake no obligation to update any forward-looking information to reflect actual results or events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

                                                                                                                                                       Air Lease Corporation and Subsidiaries
                                                                                                                                                             CONSOLIDATED BALANCE SHEETS
                                                                                                                                                 (In thousands, except share and par value amounts)
                                                                                                                                                                                                                                    
                                                                                                                                                                                                                March 31, 2024                                            December 31, 2023
                                                                                                                                                                                                              ------------------------------------------------------                        ------------------------------------------------------
                                                                                                                                                                                                                                                         (unaudited)
Assets                                                                                                                                                                                                                                                 
Cash and cash equivalents                                                                                                                                                                                                        $        554,373                        $        460,870  
Restricted cash                                                                                                                                                                                                          1,552                3,622  
Flight equipment subject to operating leases                                                                                                                                                                        32,273,883           31,787,241  
                                                                                                                                                                                                                    (5,729,380                    )         (5,556,033                    )
   Less accumulated depreciation
                                                                                                                                                                                                              -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                                                                                                                                 26,544,503           26,231,208  
Deposits on flight equipment purchases                                                                                                                                                                               1,088,363            1,203,068  
Other assets                                                                                                                                                                                                         2,723,644            2,553,484  
                                                                                                                                                                                                              -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                                                                                                                                                                 $     30,912,435                        $     30,452,252  
      Total assets
                                                                                                                                                                                                              ==================== ============== ====================                      ==================== ============== ====================
Liabilities and Shareholders' Equity                                                                                                                                                                                        
Accrued interest and other payables                                                                                                                                                                                              $      1,160,132                        $      1,164,140  
Debt financing, net of discounts and issuance costs                                                                                                                                                                 19,479,961           19,182,657  
Security deposits and maintenance reserves on flight equipment leases                                                                                                                                                1,594,069            1,519,719  
Rentals received in advance                                                                                                                                                                                            138,181              143,861  
Deferred tax liability                                                                                                                                                                                               1,308,221            1,281,837  
                                                                                                                                                                                                              -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                                                                                                                                                                 $     23,680,564                        $     23,292,214  
      Total liabilities
                                                                                                                                                                                                              -------------------- -------------- --------------------                      -------------------- -------------- --------------------
Shareholders' Equity                                                                                                                                                                                                        
Preferred Stock, $0.01 par value; 50,000,000 shares authorized; 10,600,000 (aggregate liquidation preference of $850,000) shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively                    $            106                        $            106  
Class A common stock, $0.01 par value; 500,000,000 shares authorized; 111,366,501 and 111,027,252 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively                                    1,114                1,110  
Class B Non-Voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding                                                                                                 --       --  
Paid-in capital                                                                                                                                                                                                      3,286,122            3,287,234  
Retained earnings                                                                                                                                                                                                    3,943,867            3,869,813  
Accumulated other comprehensive income                                                                                                                                                                                     662                1,775  
                                                                                                                                                                                                              -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                                                                                                                                                                 $      7,231,871                        $      7,160,038  
      Total shareholders' equity
                                                                                                                                                                                                              -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                        Air Lease Corporation and Subsidiaries
                                                                                           CONSOLIDATED STATEMENTS OF INCOME
                                                                            (In thousands, except share, per share amounts and percentages)
                                                 
                                                                                                       Three Months Ended
                                                                                                                                                  March 31,
                                                                                      --------------------------------------------------------------------------------------------------------------------------
                                                      2024              2023     
                                                                                      -------------------- ----------- --------------------                      -------------------- ----------- --------------------
                                                                                                           (unaudited)
Revenues                                                                                                 
                                                                                      $     614,329                        $     617,773  
      Rental of flight equipment
                                                                          48,981            18,369  
      Aircraft sales, trading and other
                                                                                      -------------------- ----------- --------------------                      -------------------- ----------- --------------------
                                                                         663,310           636,142  
         Total revenues
                                                                                      -------------------- ----------- --------------------                      -------------------- ----------- --------------------
                                                                                      
Expenses                                                                                                 
                                                                         181,595           151,613  
      Interest
                                                                          13,108            13,073  
      Amortization of debt discounts and issuance costs
                                                                                      -------------------- ----------- --------------------                      -------------------- ----------- --------------------
                                                                         194,703           164,686  
         Interest expense
                                                                                      
                                                                         277,260           259,680  
   Depreciation of flight equipment
                                                                          47,743            47,614  
   Selling, general and administrative
                                                                           8,275             5,896  
   Stock-based compensation expense
                                                                                      -------------------- ----------- --------------------                      -------------------- ----------- --------------------
                                                                         527,981           477,876  
         Total expenses
                                                                                      -------------------- ----------- --------------------                      -------------------- ----------- --------------------
Income before taxes                                                      135,329           158,266  
                                                                         (27,463                    )         (29,546                    )
      Income tax expense
                                                                                      -------------------- ----------- --------------------                      -------------------- ----------- --------------------
Net income                                                                            $     107,866                        $     128,720  
                                                                                      -------------------- ----------- --------------------                      -------------------- ----------- --------------------
                                                                         (10,425                    )         (10,425                    )
      Preferred stock dividends
                                                                                      -------------------- ----------- --------------------                      -------------------- ----------- --------------------
Net income attributable to common stockholders                                        $      97,441                        $     118,295  
                                                                                      ==================== =========== ====================                      ==================== =========== ====================
                                                                                      
Earnings per share of common stock:                                                                      
                                                                                      $        0.88                        $        1.07  
      Basic
                                                                                      $        0.87                        $        1.06  
      Diluted
Weighted-average shares of common stock outstanding                                                      
                                                                     111,174,593       110,943,552  
      Basic
                                                                     111,529,770       111,199,996  
      Diluted
                                                                                      
Other financial data                                                                                     
                                                                            20.4                    %            24.9                    %
      Pre-tax margin
                                                                            11.2                    %            10.2                    %
      Pre-tax return on common equity (trailing twelve months)
                                                                                      $     146,287                        $     166,810  
      Adjusted net income before income taxes(1)
                                                                                      $        1.31                        $        1.50  
      Adjusted diluted earnings per share before income taxes(1)
                                                                            22.1                    %            26.2                    %
      Adjusted pre-tax margin(1)
                 (1)   Adjusted net income before income taxes (defined as net income attributable to common stockholders excluding the effects of certain non-cash items, one-time or non-recurring items that are not expected to continue in the future and certain other items), adjusted pre-tax margin (defined as adjusted net income before income taxes divided by total revenues), adjusted diluted earnings per share before income taxes (defined as adjusted net income before income taxes divided by the weighted average diluted common shares outstanding) and adjusted pre-tax return on common equity (defined as adjusted net income before income taxes divided by average common shareholders' equity) are measures of operating performance that are not defined by GAAP and should not be considered as an alternative to net income attributable to common stockholders, pre-tax margin, earnings per share, diluted earnings per share and pre-tax return on common equity, or any other performance measures derived in accordance with GAAP. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity are presented as supplemental disclosure because management believes they provide useful information on our earnings from ongoing operations.
     
    Management and our board of directors use adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity to assess our consolidated financial and operating performance. Management believes these measures are helpful in evaluating the operating performance of our ongoing operations and identifying trends in our performance, because they remove the effects of certain non-cash items, one-time or non-recurring items that are not expected to continue in the future and certain other items from our operating results. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity, however, should not be considered in isolation or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity do not reflect our cash expenditures or changes in our cash requirements for our working capital needs. In addition, our calculation of adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity may differ from the adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity or analogous calculations of other companies in our industry, limiting their usefulness as a comparative measure.
     
                                                                                                                                                                                                                                                                                                                                                                                                                                                                     Three Months Ended
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   March 31,
                                                                                                                                                                                                                                                                                                                                                                                                                                                                           ------------------------------------------------------------------------------------------------------------------
                                                                                                                                                                                                                                                                                                                                                                                                                      2024          2023   
                                                                                                                                                                                                                                                                                                                                                                                                                                                                           -------------------- ------- --------------------                      -------------------- ------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                         (unaudited)
Reconciliation of the numerator for adjusted pre-tax margin (net income attributable to common stockholders to adjusted net income before income taxes): Reconciliation of the numerator for adjusted pre-tax margin (net income attributable to common stockholders to adjusted net income before income taxes): Reconciliation of the numerator for adjusted pre-tax margin (net income attributable to common stockholders to adjusted net income before income taxes):                                   
Net income attributable to common stockholders                                                                                                           Net income attributable to common stockholders                                                                                                           Net income attributable to common stockholders                                                                                                                              $  97,441                        $ 118,295  
Amortization of debt discounts and issuance costs                                                                                                        Amortization of debt discounts and issuance costs                                                                                                        Amortization of debt discounts and issuance costs                                                                                                           13,108        13,073  
Stock-based compensation expense                                                                                                                         Stock-based compensation expense                                                                                                                         Stock-based compensation expense                                                                                                                             8,275         5,896  
Income tax expense                                                                                                                                       Income tax expense                                                                                                                                       Income tax expense                                                                                                                                          27,463        29,546  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                           -------------------- ------- --------------------                      -------------------- ------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              $ 146,287                        $ 166,810  
   Adjusted net income before income taxes                                                                                                                  Adjusted net income before income taxes                                                                                                                  Adjusted net income before income taxes
                                                                                                                                                                                                                                                                                                                                                                                                                                                                           ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                    
Denominator for adjusted pre-tax margin:                                                                                                                 Denominator for adjusted pre-tax margin:                                                                                                                 Denominator for adjusted pre-tax margin:                                                                                                                  
Total revenues                                                                                                                                           Total revenues                                                                                                                                           Total revenues                                                                                                                                                              $ 663,310                        $ 636,142  
                                                                                                                                                                                                                                                                                                                                                                                                                                                                           -------------------- ------- --------------------                      -------------------- ------- --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                22.1                    %        26.2                    %
   Adjusted pre-tax margin(a)                                                                                                                               Adjusted pre-tax margin(a)                                                                                                                               Adjusted pre-tax margin(a)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                           ==================== ======= ====================                      ==================== ======= ====================
                                                                                                                                                                                                                                                                                                                                                                                                                                                    
-------------------------------------------------------------------------------------------------------------------------------------------------------- -------------------------------------------------------------------------------------------------------------------------------------------------------- --------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                    
The following table shows the reconciliation of the numerator for adjusted diluted earnings per share before income taxes (in thousands, except share and per share amounts): The following table shows the reconciliation of the numerator for adjusted diluted earnings per share before income taxes (in thousands, except share and per share amounts): The following table shows the reconciliation of the numerator for adjusted diluted earnings per share before income taxes (in thousands, except share and per share amounts):
                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           Three Months Ended
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         March 31,
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                ---------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   2024                           2023           
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                --------------------- --------------------- ---------------------                       --------------------- --------------------- ---------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               (unaudited)
Reconciliation of the numerator for adjusted diluted earnings per share net income attributable to common stockholders to adjusted net income before income taxes):           Reconciliation of the numerator for adjusted diluted earnings per share net income attributable to common stockholders to adjusted net income before income taxes):           Reconciliation of the numerator for adjusted diluted earnings per share net income attributable to common stockholders to adjusted net income before income taxes):                                                    
Net income attributable to common stockholders                                                                                                                                Net income attributable to common stockholders                                                                                                                                Net income attributable to common stockholders                                                                                                                                          $                97,441                           $               118,295
Amortization of debt discounts and issuance costs                                                                                                                             Amortization of debt discounts and issuance costs                                                                                                                             Amortization of debt discounts and issuance costs                                                                                                                                     13,108                         13,073   
Stock-based compensation expense                                                                                                                                              Stock-based compensation expense                                                                                                                                              Stock-based compensation expense                                                                                                                                                       8,275                          5,896   
Income tax expense                          

Do not sell my personal information

Copyright © 2024. All market data is provided by Barchart Solutions. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice. To see all exchange delays and terms of use, please see disclaimer.