Stocks & Financial News
Breaking financial news 24/7 courtesy of TradingCharts.com Inc. / TFC Commodity Charts
Bankwell Financial Group Reports Operating Results for the First Quarter and Declares Second Quarter Dividend
The Company's Board of Directors declared a $0.20 per share cash dividend, payable May 21, 2024 to shareholders of record on May 10, 2024.
We recommend reading this earnings release in conjunction with the First Quarter 2024 Investor Presentation, located at http://investor.mybankwell.com/Presentations and included as an exhibit to our April 24, 2024 Current Report on Form 8-K.
Notes Bankwell Financial Group President and CEO, Christopher R. Gruseke:
"Our first quarter earnings of $0.48 per share include the impact of $3.7 million in charge offs related to previously disclosed non-performing loans. The main components of the charge offs were approximately $2.8 million, attributable to a suburban Connecticut office building, and approximately $0.7 million, attributable to the non-guaranteed portions of 2 SBA loans. We encourage investors to review the accompanying Investor Presentation for further details regarding the Bank's loan portfolio.
Absent any action from the Federal Reserve, we expect our net interest margin to trough slightly higher and earlier than previously projected at approximately 255 to 265 basis points during 2Q 2024. This margin, coupled with the Company's consistently efficient expense structure, provides a solid earnings base during this challenging interest rate environment. We also re-affirm prior guidance regarding non-interest expense of $53 to $54 million for the full year 2024."
First Quarter 2024 Highlights:
PPNR was $8.8 million for the quarter ended March 31, 2024. Net income of $3.8 million reflects the impact of $3.7 million of loan charge offs. Total gross loans were $2.7 billion, decreasing $39.0 million, or 1.4%, compared to December 31, 2023. Average yield on total loans was 6.37% for the quarter ended March 31, 2024. Nonperforming loans as a percentage of total loans was 1.74% as of March 31, 2024, down from 1.81% as of December 31, 2023. Deposits were $2.7 billion, decreasing $63.2 million, or 2.3%, compared to December 31, 2023. Brokered deposits decreased $120.0 million, when compared to December 31, 2023. Noninterest bearing deposits increased 8.7% to $376.2 million, when compared to December 31, 2023. FDIC-insured deposits totaled $1.9 billion and represent 71.4% of total deposits as of March 31, 2024. Return on average assets was 0.47% for the quarter ended March 31, 2024. Return on average tangible common equity was 5.65% for the quarter ended March 31, 2024. The net interest margin was 2.71% for the quarter ended March 31, 2024. Noninterest expense to average assets was 1.66% for the quarter ended March 31, 2024. Investment securities totaled $126.2 million and represent 4.0% of total assets. The Company repurchased 45,924 shares at a weighted average price of $25.33 per share through April 11, 2024.
Earnings and Performance
Revenues (net interest income plus noninterest income) for the quarter ended March 31, 2024 were $22.1 million, versus $27.1 million for the quarter ended March 31, 2023. The decrease in revenues for the quarter was attributable to an increase in interest expense and lower gains from loan sales partially offset by an increase in interest on loans, given higher loan yields(1)and prepayment fees.
Net income for the quarter ended March 31, 2024 was $3.8 million, versus $10.4 million for the quarter ended March 31, 2023. The decrease in net income for the quarter ended 2024 was primarily due to the aforementioned decrease in revenues and an increase in provision for credit losses.
Basic and diluted earnings per share were $0.48 and $0.48, respectively, for the quarter ended March 31, 2024 compared to basic and diluted earnings per share of $1.34 and $1.33, respectively, for the quarter ended March 31, 2023.
The net interest margin (fully taxable equivalent basis) for the quarters ended March 31, 2024 and March 31, 2023 was 2.71% and 3.24%, respectively. The decrease in the net interest margin was due to an increase in funding costs partially offset by an increase in interest income on earning assets.
Allowance for Credit Losses - Loans ("ACL-Loans")
The ACL-Loans was $28.0 million as of March 31, 2024 compared to $27.9 million as of December 31, 2023. The ACL-Loans as a percentage of total loans was 1.04% as of March 31, 2024 compared to 1.03% as of December 31, 2023. Provision for credit losses was $3.7 million for the quarter ended March 31, 2024. The provision for credit losses for the quarter was primarily a result of net loan charge offs of $3.7 million.
Financial Condition
Assets totaled $3.2 billion at March 31, 2024, a decrease of $60.2 million or 1.9% compared to December 31, 2023. Gross loans totaled $2.7 billion at March 31, 2024, a decrease of $39.0 million, or 1.4% compared to December 31, 2023. Deposits totaled $2.7 billion at March 31, 2024, a decrease of $63.2 million, or 2.3% compared to December 31, 2023.
Capital
Shareholders' equity totaled $268.0 million as of March 31, 2024, an increase of $2.3 million compared to December 31, 2023, primarily a result of net income of $3.8 million for the three months ended March 31, 2024. The increase was partially offset by dividends paid of $1.6 million and share repurchases of $0.9 million.
(1 - The increase in overall loan yields was 50 bps for the quarter ended March 31, 2024.)
About Bankwell Financial Group
Bankwell is a commercial bank that serves the banking needs of residents and businesses throughout Fairfield and New Haven Counties, Connecticut. For more information about this press release, interested parties may contact Christopher R. Gruseke, President and Chief Executive Officer or Courtney E. Sacchetti, Executive Vice President and Chief Financial Officer of Bankwell Financial Group at (203) 652-0166.
For more information, visit www.mybankwell.com.
This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the banking industry or securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.
Non-GAAP Financial Measures
In addition to evaluating the Company's financial performance in accordance with U.S. generally accepted accounting principles ("GAAP"), management may evaluate certain non-GAAP financial measures, such as the efficiency ratio. A computation and reconciliation of certain non-GAAP financial measures used for these purposes is contained in the accompanying Reconciliation of GAAP to Non-GAAP Measures tables. We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. For example, the Company believes that the efficiency ratio is useful in the assessment of financial performance, including noninterest expense control. The Company believes that tangible common equity, tangible assets, tangible common equity to tangible assets, tangible common shareholders' equity, fully diluted tangible book value per common share, adjusted noninterest expense, operating revenue, efficiency ratio, average tangible common equity, annualized return on average tangible common equity, return on average assets, return on average shareholders' equity, pre-tax, pre-provision net revenue, and the dividend payout ratio are useful to evaluate the relative strength of the Company's performance and capital position. We utilize these measures for internal planning and forecasting purposes. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure.
BANKWELL FINANCIAL GROUP, INC. CONSOLIDATED BALANCE SHEETS (unaudited) (Dollars in thousands) March 31, December 31, March 31, 2024 2023 2023 ------------------------------------------------- ------------------------------------------------- ------------------------------------------------- ASSETS $ 245,043 $ 267,521 $ 249,812 Cash and due from banks 2,584 1,636 27,370 Federal funds sold -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- 247,627 269,157 277,182 Cash and cash equivalents Investment securities 2,069 2,070 2,028 Marketable equity securities, at fair value 108,417 109,736 103,171 Available for sale investment securities, at fair value 15,739 15,817 15,931 Held to maturity investment securities, at amortized cost -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- 126,225 127,623 121,130 Total investment securities 2,646,686 2,685,301 2,724,514 Loans receivable (net of ACL-Loans of $27,991, $27,946, and $27,998 at March 31, 2024, December 31, 2023, and March 31, 2023, respectively) 15,104 14,863 14,261 Accrued interest receivable 5,655 5,696 5,234 Federal Home Loan Bank stock, at cost 26,161 27,018 27,619 Premises and equipment, net 51,764 51,435 50,524 Bank-owned life insurance 2,589 2,589 2,589 Goodwill 9,137 9,383 8,692 Deferred income taxes, net 24,326 22,417 20,573 Other assets -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- $ 3,155,274 $ 3,215,482 $ 3,252,318 Total assets ==================== ========= ==================== ==================== ========= ==================== ==================== ========= ==================== LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities Deposits $ 376,248 $ 346,172 $ 377,667 Noninterest bearing deposits 2,297,274 2,390,585 2,420,641 Interest bearing deposits -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- 2,673,522 2,736,757 2,798,308 Total deposits 90,000 90,000 90,000 Advances from the Federal Home Loan Bank 69,266 69,205 69,020 Subordinated debentures 54,454 53,768 52,683 Accrued expenses and other liabilities -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- 2,887,242 2,949,730 3,010,011 Total liabilities -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- Shareholders' equity 118,401 118,247 115,875 Common stock, no par value 151,350 149,169 127,566 Retained earnings (1,719 ) (1,664 ) (1,134 ) Accumulated other comprehensive (loss) -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- 268,032 265,752 242,307 Total shareholders' equity -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- ------------------------------------------------- ------------------------------------------------- ------------------------------------------------- $ 3,155,274 $ 3,215,482 $ 3,252,318 Total liabilities and shareholders' equity ==================== ========= ==================== ==================== ========= ==================== ==================== ========= ====================
BANKWELL FINANCIAL GROUP, INC. CONSOLIDATED STATEMENTS OF INCOME (unaudited) (Dollars in thousands, except share data) For the Quarter Ended ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- March 31, December 31, March 31, 2024 2023 2023 ------------------------------------------------- ------------------------------------------------- ------------------------------------------------- Interest and dividend income $ 43,325 $ 44,122 $ 39,723 Interest and fees on loans 1,130 1,108 1,000 Interest and dividends on securities 3,826 4,164 3,568 Interest on cash and cash equivalents -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- 48,281 49,394 44,291 Total interest and dividend income -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- Interest expense 25,362 25,307 17,033 Interest expense on deposits 1,772 1,842 1,717 Interest expense on borrowings -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- 27,134 27,149 18,750 Total interest expense -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- Net interest income 21,147 22,245 25,541 Provision (credit) for credit losses 3,683 (960 ) 826 -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- 17,464 23,205 24,715 Net interest income after provision for credit losses -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- Noninterest income 329 316 281 Bank owned life insurance 304 688 286 Service charges and fees 321 79 931 Gains and fees from sales of loans (39 ) 46 28 Other -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- 915 1,129 1,526 Total noninterest income -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- Noninterest expense 6,291 6,088 6,081 Salaries and employee benefits 2,322 2,231 2,084 Occupancy and equipment 1,065 1,033 1,322 Professional services 740 747 671 Data processing 900 605 392 Director fees 930 1,026 1,062 FDIC insurance 114 139 151 Marketing 935 995 928 Other -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- 13,297 12,864 12,691 Total noninterest expense -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- Income before income tax expense 5,082 11,470 13,550 Income tax expense 1,319 2,946 3,171 -------------------- --------- -------------------- -------------------- --------- -------------------- -------------------- --------- -------------------- Net income $ 3,763 $ 8,524 $ 10,379 ==================== ========= ==================== ==================== ========= ==================== ==================== ========= ==================== Earnings Per Common Share: $ 0.48 $ 1.09 $ 1.34 Basic $ 0.48 $ 1.09 $ 1.33 Diluted Weighted Average Common Shares Outstanding: 7,663,521 7,603,938 7,554,689 Basic 7,687,679 7,650,451 7,616,671 Diluted Dividends per common share $ 0.20 $ 0.20 $ 0.20
BANKWELL FINANCIAL GROUP, INC. CONSOLIDATED FINANCIAL HIGHLIGHTS (unaudited) For the Quarter Ended ------------------------------------------------------------------------------------------------- March 31, December 31, March 31, 2024 2023 2023 ------------------- ------------------- ------------------- Performance ratios: 0.47 % 1.03 % 1.30 % Return on average assets 5.59 % 12.82 % 17.48 % Return on average shareholders' equity 5.65 % 12.95 % 17.67 % Return on average tangible common equity 2.71 % 2.81 % 3.24 % Net interest margin 60.3 % 55.0 % 46.9 % Efficiency ratio(1) Net loan charge-offs as a % of average loans 0.11 % 0.01 % 0.02 %
(1) Efficiency ratio is defined as noninterest expense, less other real estate owned expenses and amortization of intangible assets, divided by our operating revenue, which is equal to net interest income plus noninterest income excluding gains and losses on sales of securities and gains and losses on other real estate owned. In our judgment, the adjustments made to operating revenue allow investors and analysts to better assess our operating expenses in relation to our core operating revenue by removing the volatility that is associated with certain one-time items and other discrete items that are unrelated to our core business. (2) The dividend payout ratio is calculated by dividing dividends per share by earnings per share.
As of As of ---------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------- March 31, December 31, March 31, 2024 2023 2023 --------------------------- --------------------------- --------------------------- Capital ratios: 11.60 % 11.30 % 10.00 % Total Common Equity Tier 1 Capital to Risk-Weighted Assets(1) 12.63 % 12.32 % 10.98 % Total Capital to Risk-Weighted Assets(1) 11.60 % 11.30 % 10.00 % Tier I Capital to Risk-Weighted Assets(1) 10.09 % 9.81 % 9.22 % Tier I Capital to Average Assets(1) Tangible common equity to tangible assets 8.42 % 8.19 % 7.38 %
(1) Represents Bank ratios. Current period capital ratios are preliminary subject to finalization of the FDIC Call Report.
BANKWELL FINANCIAL GROUP, INC. ASSET QUALITY (unaudited) (Dollars in thousands) For the Quarter Ended ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- March 31, December 31, March 31, 2024 2023 2023 ------------------------------------------------------ ------------------------------------------------------ ------------------------------------------------------ ACL-Loans: Balance at beginning of period $ 27,946 $ 29,284 $ 22,431 Day 1 CECL Adjustment on January 1, 2023 -- -- 5,079 -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- Beginning balance January 1, 2023 27,946 29,284 27,510 Charge-offs: (132 ) -- -- Residential real estate (3,306 ) (824 ) -- Commercial real estate (197 ) -- (440 ) Commercial business (49 ) (15 ) (12 ) Consumer -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- (3,684 ) (839 ) (452 ) Total charge-offs -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- Recoveries: -- -- -- Commercial real estate 27 464 -- Commercial business 4 3 6 Consumer -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- 31 467 6 Total recoveries -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- Net loan (charge-offs) recoveries (3,653 ) (372 ) (446 ) -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- Provision (credit) for credit losses - loans 3,698 (966 ) 934 -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- Balance at end of period $ 27,991 $ 27,946 $ 27,998 ==================== ============== ==================== ==================== ============== ==================== ==================== ============== ====================
As of ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- March 31, December 31, March 31, 2024 2023 2023 ------------------------------------------------------ ------------------------------------------------------ ------------------------------------------------------ Asset quality: Nonaccrual loans $ 1,237 $ 1,386 $ 1,443 Residential real estate 19,083 23,009 1,912 Commercial real estate 16,841 15,430 1,528 Commercial business 9,382 9,382 9,382 Construction -- -- -- Consumer -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- 46,543 49,207 14,265 Total nonaccrual loans -- -- -- Other real estate owned -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- $ 46,543 $ 49,207 $ 14,265 Total nonperforming assets ==================== ============== ==================== ==================== ============== ==================== ==================== ============== ==================== 1.74 % 1.81 % 0.52 % Nonperforming loans as a % of total loans 1.48 % 1.53 % 0.44 % Nonperforming assets as a % of total assets 1.04 % 1.03 % 1.01 % ACL-loans as a % of total loans 60.14 % 56.79 % 196.27 % ACL-loans as a % of nonperforming loans
Total nonaccrual loans decreased $2.7 million to $46.5 million as of March 31, 2024 when compared to December 31, 2023. The reduction is primarily due to charge-offs taken during the quarter ended March 31, 2024.
Nonperforming assets as a percentage of total assets decreased to 1.48% at March 31, 2024 from 1.53% at December 31, 2023. The ACL-Loans at March 31, 2024 was $28.0 million, representing 1.04% of total loans.
BANKWELL FINANCIAL GROUP, INC. LOAN & DEPOSIT PORTFOLIO (unaudited) (Dollars in thousands) --------------------------- ------------------------------------------------------------------------ ------------------------------------------------------------------------ -------------------------------- Period End Loan Composition March 31, December 31, Current QTD 2024 2023 % Change ------------------------------------------------- ------------------------------------------------- ------------------------------ Residential Real Estate $ 49,098 $ 50,931 (3.6 )% Commercial Real Estate(1) 1,927,636 1,947,648 (1.0 ) Construction 151,967 183,414 (17.1 ) -------------------- --------- -------------------- -------------------- --------- -------------------- ---------- -------------------- 2,128,701 2,181,993 (2.4 ) Total Real Estate Loans Commercial Business 508,912 500,569 1.7 Consumer 41,946 36,045 16.4 -------------------- --------- -------------------- -------------------- --------- -------------------- ---------- -------------------- $ 2,679,559 $ 2,718,607 (1.4 )% Total Loans
Gross loans totaled $2.7 billion at March 31, 2024, a decrease of $39.0 million or 1.4% compared to December 31, 2023.
Period End Deposit Composition March 31, December 31, Current QTD 2024 2023 % Change ------------------------------------------------- ------------------------------------------------- ------------------------- Noninterest bearing demand $ 376,248 $ 346,172 8.7 % NOW 95,227 90,829 4.8 Money Market 818,408 887,352 (7.8 ) Savings 92,188 97,331 (5.3 ) Time 1,291,451 1,315,073 (1.8 ) -------------------- --------- -------------------- -------------------- --------- -------------------- ----- --------------------
Total deposits were $2.7 billion at March 31, 2024, a decrease of $63.2 million, or 2.3%, when compared to December 31, 2023. Brokered deposits have decreased $120.0 million, when compared to December 31, 2023.
BANKWELL FINANCIAL GROUP, INC. NONINTEREST EXPENSE (unaudited) (Dollars in thousands) For the Quarter Ended ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Noninterest expense March 31, December 31, March 31, Mar 24 vs. Dec 23 Mar 24 vs. Mar 23 2024 2023 2023 % Change % Change --------------------------------------------- --------------------------------------------- --------------------------------------------- ------------------------------ ------------------------------ Salaries and employee benefits $ 6,291 $ 6,088 $ 6,081 3.3 % 3.5 % Occupancy and equipment 2,322 2,231 2,084 4.1 11.4 Professional services 1,065 1,033 1,322 3.1 (19.4 ) Data processing 740 747 671 (0.9 ) 10.3 Director fees 900 605 392 48.8 129.6 FDIC insurance 930 1,026 1,062 (9.4 ) (12.4 ) Marketing 114 139 151 (18.0 ) (24.5 ) Other 935 995 928 (6.0 ) 0.8 -------------------- ----- -------------------- -------------------- ----- -------------------- -------------------- ----- -------------------- ---------- -------------------- ---------- --------------------
Noninterest expense increased by $0.6 million to $13.3 million for the quarter ended March 31, 2024 compared to the quarter ended March 31, 2023. The increase in noninterest expense was primarily driven by an increase in director fees related to timing of compensation and accelerated vestings in connection with the death of a director.
BANKWELL FINANCIAL GROUP, INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES (unaudited) (Dollars in thousands, except share data) As of ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Computation of Tangible Common Equity to Tangible Assets March 31, December 31, March 31, 2024 2023 2023 ------------------------------------------------------ ------------------------------------------------------ ------------------------------------------------------ Total Equity $ 268,032 $ 265,752 $ 242,307 Less: 2,589 2,589 2,589 Goodwill -- -- -- Other intangibles -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- Tangible Common Equity $ 265,443 $ 263,163 $ 239,718 ==================== ============== ==================== ==================== ============== ==================== ==================== ============== ==================== Total Assets $ 3,155,274 $ 3,215,482 $ 3,252,318 Less: 2,589 2,589 2,589 Goodwill -- -- -- Other intangibles -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- Tangible Assets $ 3,152,685 $ 3,212,893 $ 3,249,729 ==================== ============== ==================== ==================== ============== ==================== ==================== ============== ==================== Tangible Common Equity to Tangible Assets 8.42 % 8.19 % 7.38 %
As of ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Computation of Fully Diluted Tangible Book Value per Common Share March 31, December 31, 2023 March 31, 2024 2023 ------------------------------------------------------ ------------------------------------------------------ ------------------------------------------------------ Total shareholders' equity $ 268,032 $ 265,752 $ 242,307 Less: -- -- -- Preferred stock -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- Common shareholders' equity $ 268,032 $ 265,752 $ 242,307 Less: 2,589 2,589 2,589 Goodwill -- -- -- Other intangibles -------------------- -------------- -------------------- -------------------- -------------- -------------------- -------------------- -------------- -------------------- Tangible common shareholders' equity $ 265,443 $ 263,163 $ 239,718 Common shares issued and outstanding 7,908,180 7,882,616 7,843,438 Fully Diluted Tangible Book Value per Common Share $ 33.57 $ 33.39 $ 30.56
For the Quarter Ended ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- Computation of PPNR March 31, December 31, March 31, 2024 2023 2023 ---------------------------------------------- ---------------------------------------------- ---------------------------------------------- Income before income tax expense $ 5,082 $ 11,470 $ 13,550 Add: 3,683 (960 ) 826 Provision (credit) for credit losses -------------------- ------ -------------------- -------------------- ------ -------------------- -------------------- ------ PPNR $ 8,765 $ 10,510 $ 14,376 ==================== ====== ==================== ==================== ====== ==================== ==================== ====== ====================
BANKWELL FINANCIAL GROUP, INC. EARNINGS PER SHARE ("EPS") (unaudited) (Dollars in thousands, except share data) Three Months Ended March 31, ---------------------------------------------------------------------------------------------------------------- 2024 2023 -------------------- ------ -------------------- -------------------- ------ -------------------- (In thousands, except per share data) Net income $ 3,763 $ 10,379 Dividends to participating securities(1) (40 ) (42 ) Undistributed earnings allocated to participating securities(1) (66 ) (230 ) -------------------- ------ -------------------- -------------------- ------ -------------------- Net income for earnings per share calculation $ 3,657 $ 10,107 ==================== ====== ==================== ==================== ====== ==================== Weighted average shares outstanding, basic 7,664 7,555 Effect of dilutive equity-based awards(2) 24 62 -------------------- ------ -------------------- ------------