Stocks TradingCharts.com

stocks prices, charts & quotes

Free Stock Prices, Charts & Stock Price Quotes

Search
Symbol Search Browse Symbols My Charts Menu
QUICK QUOTE
QUICK CHART
F.A.Questions Suggestion Box Advertising Info Commodity Charts Forex Markets

Stocks & Financial News

Breaking financial news 24/7 courtesy of TradingCharts.com Inc. / TFC Commodity Charts

Seagate Technology Reports Fiscal Third Quarter 2024 Financial Results

FREMONT, Calif., April 23, 2024 (BUSINESS WIRE) --
Seagate Technology Holdings plc (NASDAQ: STX) (the "Company" or "Seagate"), the leading innovator of mass-capacity storage solutions, today reported financial results for its fiscal third quarter ended March 29, 2024.

"Seagate's March quarter revenue grew 6% and non-GAAP EPS more than doubled over the December quarter as we benefit from improving cloud demand, our strong operating discipline and price execution. This combination sets the foundation for a return to target margin performance as the markets recover," said Dave Mosley, Seagate's chief executive officer.

"This constructive demand backdrop is well-timed as we prepare to ramp our Mozaic products, anchored by industry-leading HAMR technology. HAMR-based products offer compelling economic value for our customers and position Seagate to drive further financial performance gains, as well as capitalize on favorable long-term demand for mass capacity storage."

Quarterly Financial Results

      GAAP                                         GAAP                                                                                      Non-GAAP
                       -------- --------------------------------------------------------------------------                            --------------------------------------------------------------------------------------------
    FQ3 2024            FQ3 2024                        FQ3 2023                                 FQ3 2024                                 FQ3 2023
---------------------- -------- ---------------------------   -------------------- ---------------------------                        ---------------------------------------------   -------------------- ---------------------------
Revenue ($M)           $        $  1,655   $                    $  1,860   $                    $                    1,655   $                    $  1,860  
Gross Margin               25.7     25.7 %                                    17.2     17.2 %                         26.1 %                                    18.7     18.7 %
Operating Margin            8.6      8.6 %                                   (16.9    (16.9 %)                        11.1 %                                     3.5      3.5 %
Net Income (Loss) ($M) $        $     25   $                    $   (433 )                    $                    $                       71   $                    $    (58 )

During the fiscal third quarter the Company generated $188 million in cash flow from operations, $128 million in free cash flow, and returned $147 million of capital to shareholders through its quarterly dividend. As of the end of the quarter, cash and cash equivalents totaled $795 million, and there were 210 million ordinary shares issued and outstanding.

For a detailed reconciliation of GAAP to non-GAAP results, see accompanying financial tables.

Seagate has issued a Supplemental Financial Information document, which is available on Seagate's Investor Relations website at investors.seagate.com.

Quarterly Cash Dividend

The Board of Directors of the Company (the "Board") declared a quarterly cash dividend of $0.70 per share, which will be payable on July 5, 2024 to shareholders of record as of the close of business on June 20, 2024. The payment of any future quarterly dividends will be at the discretion of the Board and will be dependent upon Seagate's financial position, results of operations, available cash, cash flow, capital requirements and other factors deemed relevant by the Board.

Business Outlook

The business outlook for the fiscal fourth quarter 2024 is based on our current assumptions and expectations; actual results may differ materially as a result of, among other things, the important factors discussed in the Cautionary Note Regarding Forward-Looking Statements section of this release.

The Company is providing the following guidance for its fiscal fourth quarter 2024:

Revenue of $1.85 billion, plus or minus $150 million Non-GAAP diluted EPS of $0.70, plus or minus $0.20

Guidance regarding non-GAAP diluted EPS excludes known pre-tax charges related to estimated share-based compensation expenses of $0.16 per share.

We have not reconciled our non-GAAP diluted EPS guidance for fiscal fourth quarter 2024 to the most directly comparable GAAP measure, other than estimated share-based compensation expenses, because material items that may impact these measures are out of our control and/or cannot be reasonably predicted, including, but not limited to, accelerated depreciation, impairment and other charges related to cost saving efforts, net (gain) loss recognized from early redemption of debt, purchase order cancellation fees, strategic investment losses (gains) or impairment charges, income tax adjustments on these measures, and other charges or benefits that may arise. The amounts of these measures are not currently available but may be material to future results. A reconciliation of the non-GAAP diluted EPS guidance for fiscal fourth quarter 2024 to the corresponding GAAP measures is not available without unreasonable effort. A reconciliation of our historical non-GAAP financial measures to their nearest GAAP equivalent is contained in this release.

Investor Communications

Seagate management will hold a public webcast today at 2:00 PM PT / 5:00 PM ET that can be accessed on its Investor Relations website at investors.seagate.com.

An archived audio webcast of this event will be available on Seagate's Investor Relations website at investors.seagate.com shortly following the event conclusion.

About Seagate

Seagate Technology is the leading innovator of mass-capacity data storage solutions. We create breakthrough technology so you can confidently store your data and easily unlock its value. Founded over 45 years ago, Seagate has shipped over four billion terabytes of data capacity and offers a full portfolio of storage devices, systems, and services from edge to cloud. To learn more about how Seagate leads storage innovation, visit www.seagate.com and our blog, or follow us on X, Facebook, LinkedIn, and YouTube.

(C) 2024 Seagate Technology LLC. All rights reserved. Seagate, Seagate Technology, and the Spiral logo are registered trademarks of Seagate Technology LLC in the United States and/or other countries.

Cautionary Note Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical fact. Forward-looking statements include, among other things, statements about the Company's plans, programs, strategies, prospects, and opportunities; financial outlook for future periods, including the fiscal fourth quarter 2024; expectations regarding our ability to service debt and continue to generate free cash flow; expectations regarding our ability to make timely quarterly payments under the settlement agreement with the U.S. Department of Commerce's Bureau of Industry and Security; expectations regarding logistical, macroeconomic, or other factors affecting the Company; expectations regarding market demand for the Company's products and our ability to optimize our level of production and meet market and industry expectations and the effects of these future trends on Company's performance; anticipated shifts in technology and storage industry trends, and anticipated demand and performance of new storage product introductions, including HAMR-based products; and expectations regarding the Company's business strategy and performance, as well as dividend issuance plans for the fiscal quarter ending June 28, 2024 and beyond. Forward-looking statements generally can be identified by words such as "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," "projects," "should," "may," "will," "will continue," "can," "could" or the negative of these words, variations of these words and comparable terminology, in each case, intended to refer to future events or circumstances. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. Forward-looking statements are subject to various uncertainties and risks that could cause our actual results to differ materially from historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to, those described under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's latest periodic report on Form 10-Q or Form 10-K filed with the U.S. Securities and Exchange Commission. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on, and which speak only as of, the date hereof. The Company undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, unless required by applicable law.

The inclusion of Seagate's website addresses in this press release are provided for convenience only. The information contained in, or that can be accessed through, Seagate's websites and social media channels are not part of this press release.

                                                                                           
                                                                                            SEAGATE TECHNOLOGY HOLDINGS PLC
                                                                                         CONDENSED CONSOLIDATED BALANCE SHEETS
                                                                                                     (In millions)
                                                                                                         
                                                           March 29, 2024                     March 29, 2024                                      June 30, 2023
                                                                           -------------------- ----------------------------------------------                        ----------------------------------------------
                                                             (unaudited)                        (unaudited)                                    
                                  ASSETS                                                                      
Current assets:                                                                                               
                                                                                              $                    $    795                        $    786  
    Cash and cash equivalents
                                                                                  332          621  
    Accounts receivable, net
                                                                                1,191        1,140  
    Inventories, net
                                                                                  297          358  
    Other current assets
                                                                           -------------------- -------------------- ------ --------------------                      -------------------- ------ --------------------
Total current assets                                                            2,615        2,905  
Property, equipment and leasehold improvements, net                             1,639        1,706  
Goodwill                                                                        1,237        1,237  
Deferred income taxes                                                           1,052        1,117  
Other assets, net                                                                 553          591  
                                                                           -------------------- -------------------- ------ --------------------                      -------------------- ------ --------------------
                                                                                              $                    $  7,096                        $  7,556  
    Total Assets
                                                                           ==================== ==================== ====== ====================                      ==================== ====== ====================
                   LIABILITIES AND SHAREHOLDERS' DEFICIT                                                      
Current liabilities:                                                                                          
                                                                                              $                    $  1,672                        $  1,603  
    Accounts payable
                                                                                   75          100  
    Accrued employee compensation
                                                                                   78           78  
    Accrued warranty
                                                                                  479           63  
    Current portion of long-term debt
                                                                                  758          748  
    Accrued expenses
                                                                           -------------------- -------------------- ------ --------------------                      -------------------- ------ --------------------
Total current liabilities                                                       3,062        2,592  
Long-term accrued warranty                                                         78           90  
Other non-current liabilities                                                     653          685  
Long-term debt, less current portion                                            5,192        5,388  
                                                                           -------------------- -------------------- ------ --------------------                      -------------------- ------ --------------------
                                                                                8,985        8,755  
    Total Liabilities
                                                                                                              
     
                                                                               (1,889                    )     (1,199                    )
    Total Shareholders' Deficit
                                                                           -------------------- -------------------- ------ --------------------                      -------------------- ------ --------------------
                                                                                              $                    $  7,096                        $  7,556  
    Total Liabilities and Shareholders' Deficit
                                                                           ==================== ==================== ====== ====================                      ==================== ====== ====================
                                                                                                                                                                             SEAGATE TECHNOLOGY HOLDINGS PLC
                                                                                                                                                                     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                                                                                                                          (In millions, except per share data)
                                                                                                                                                                                       (Unaudited)
                                                                                                                                                                                                                                
                                        For the Three Months Ended                                                       For the Three Months Ended                                                                                                                For the Nine Months Ended
                                                           -------------------------- --------------------------------------------------------------------------------------------------------------------------------                            --------------------------------------------------------------------------------------------------------------------------------
                                                 March 29,                                 March 29,                                                  March 31,                                                  March 29,                                                  March 31,
                                                                      2024                                      2024                                                                          2023                                                                          2024                                                                          2023
                                                           -------------------------- ------------------------------------------------------                        ------------------------------------------------------                        ------------------------------------------------------                        ------------------------------------------------------
Revenue                                                                             $                    $          1,655                        $          1,860                        $          4,664                        $          5,782  
                                                                                                                                                                         
Cost of revenue                                                               1,230                1,541                3,728                4,735  
Product development                                                             164                  191                  496                  625  
Marketing and administrative                                                    116                  123                  329                  377  
Amortization of intangibles                                          --       --       --                    3  
BIS settlement penalty                                               --                  300       --                  300  
Restructuring and other, net                                                      2                   20                  (27                    )                110  
                                                           -------------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------
Total operating expenses                                                      1,512                2,175                4,526                6,150  
                                                           -------------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                                                                                                         
Income (loss) from operations                                                   143                 (315                    )                138                 (368                    )
                                                                                                                                                                         
Interest income                                                                   3                    2                    8                    4  
Interest expense                                                                (82                    )                (81                    )               (250                    )               (229                    )
Net gain recognized from termination of interest rate swap           --       --                  104       --  
Net gain (loss) recognized from early redemption of debt             --                    3                  (29                    )                207  
Other, net                                                                       (6                    )                 (9                    )                (64                    )                (25                    )
                                                           -------------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                (85                    )                (85                    )               (231                    )                (43                    )
    Other expense, net
                                                           -------------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                                                                                                         
Income (loss) before income taxes                                                58                 (400                    )                (93                    )               (411                    )
Provision for income taxes                                                       33                   33                   85                   26  
                                                           -------------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                    $                    $             25                        $           (433                    )                      $           (178                    )                      $           (437                    )
    Net income (loss)
                                                           ========================== ==================== ============== ====================                      ==================== ============== ====================                      ==================== ============== ====================                      ==================== ============== ====================
                                                                                                                                                                         
Net income (loss) per share:                                                                                                                                                                
                                                                                    $                    $           0.12                        $          (2.09                    )                      $          (0.85                    )                      $          (2.11                    )
    Basic
                                                                                    $                    $           0.12                        $          (2.09                    )                      $          (0.85                    )                      $          (2.11                    )
    Diluted
Number of shares used in per share calculations:                                                                                                                                            
                                                                                210                  207                  209                  207  
    Basic
                                                                                213                  207                  209                  207  
    Diluted
                                                                                                                                                                         
Cash dividends declared per ordinary share                                          $                    $           0.70                        $           0.70                        $           2.10                        $           2.10  
                                                                                                                    SEAGATE TECHNOLOGY HOLDINGS PLC
                                                                                                            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                                                                             (In millions)
                                                                                                                              (Unaudited)
                                                                                                                                                    
                                                                                                                                                 For the Nine Months Ended
                                                                                                                                --------------------------------------------------------------------------------------------------------------------------------
                                                                                                               March 29, 2024                                             March 31, 2023
                                                                                                                                ------------------------------------------------------                        ------------------------------------------------------
OPERATING ACTIVITIES                                                                                                                                                                      
Net loss                                                                                                                      $                    $           (178                    )                      $           (437                    )
Adjustments to reconcile net loss to net cash provided by operating activities:                                                                       
                                                                                                                          201                  409  
    Depreciation and amortization
                                                                                                                           89                   93  
    Share-based compensation
                                                                                                                           64                    4  
    Deferred income taxes
                                                                                                                            7                 (207                    )
    Net loss (gain) on redemption and repurchase of debt
                                                                                                                            4                   15  
    Other non-cash operating activities, net
                                                                                                                                                      
    Changes in operating assets and liabilities:
                                                                                                                          289                  538  
        Accounts receivable, net
                                                                                                                          (51                    )                365  
        Inventories, net
                                                                                                                          108                 (327                    )
        Accounts payable
                                                                                                                          (25                    )               (168                    )
        Accrued employee compensation
                                                                                                                          (30                    )     --  
        BIS settlement penalty
                                                                                                                          (20                    )                 69  
        Accrued expenses, income taxes and warranty
                                                                                                                           26                  370  
        Other assets and liabilities
                                                                                                           -------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                                                          484                  724  
            Net cash provided by operating activities
                                                                                                           -------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------
INVESTING ACTIVITIES                                                                                                                                                                      
Acquisition of property, equipment and leasehold improvements                                                            (200                    )               (266                    )
Proceeds from the sale of assets                                                                                           38                   15  
Purchases of investments                                                                                       --                   (1                    )
Proceeds from sale of investments                                                                                           5       --  
                                                                                                           -------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                                                         (157                    )               (252                    )
            Net cash used in investing activities
                                                                                                           -------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------
FINANCING ACTIVITIES                                                                                                                                  
Redemption and repurchase of debt                                                                                      (1,288                    )                (71                    )
Dividends to shareholders                                                                                                (438                    )               (437                    )
Repurchases of ordinary shares                                                                                 --                 (408                    )
Taxes paid related to net share settlement of equity awards                                                               (31                    )                (41                    )
Proceeds from issuance of long-term debt                                                                                1,500                  600  
Proceeds from issuance of ordinary shares under employee stock plans                                                       66                   59  
Other financing activities, net                                                                                          (128                    )                (23                    )
                                                                                                           -------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                                                         (319                    )               (321                    )
            Net cash used in financing activities
                                                                                                           -------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                                                            1       --  
            Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash
                                                                                                           -------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------
Increase in cash, cash equivalents and restricted cash                                                                      9                  151  
Cash, cash equivalents and restricted cash at the beginning of the period                                                 788                  617  
                                                                                                           -------------------- -------------------- -------------- --------------------                      -------------------- -------------- --------------------
Cash, cash equivalents and restricted cash at the end of the period                                                           $                    $            797                        $            768  
                                                                                                           ==================== ==================== ============== ====================                      ==================== ============== ====================

Use of non-GAAP financial information

The Company uses non-GAAP measures of gross profit, gross margin, operating expenses, income from operations, operating margin, net income, diluted EPS, free cash flow, EBITDA, adjusted EBITDA and last twelve months adjusted EBITDA, which are adjusted from results based on GAAP to exclude certain benefits, expenses, gains and losses. These non-GAAP financial measures are provided to enhance the user's overall understanding of the Company's current financial performance and its prospects for the future. Specifically, the Company believes non-GAAP results provide useful information to both management and investors as these non-GAAP results exclude certain benefits, expenses, gains and losses that it believes are not indicative of its core operating results and because it is similar to the approach used in connection with the financial models and estimates published by financial analysts who follow the Company.

These non-GAAP results are some of the measurements management uses to assess the Company's performance, allocate resources and plan for future periods. Reported non-GAAP results should only be considered as supplemental to results prepared in accordance with GAAP, and not considered as a substitute or replacement for, or superior to, GAAP results. These non-GAAP measures may differ from the non-GAAP measures reported by other companies in its industry.

                                                                                                                                                                                                    SEAGATE TECHNOLOGY HOLDINGS PLC
                                                                                                                                                                                             RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
                                                                                                                                                                              (In millions, except per share amounts, gross margin and operating margin)
                                                                                                                                                                                                              (Unaudited)
                                                                                                                                                                                                                                                                       
                                                                                                                                 For the Three Months Ended                                                                                                                            For the Nine Months Ended
                                                                                                           --------------------------------------------------------------------------------------------------------------------------------------------                            --------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                March 29,                                                        March 31,                                                        March 29,                                                        March 31,
                                                                                                                                        2024                                                                                2023                                                                                2024                                                                                2023
                                                                                                           ------------------------------------------------------------                        ------------------------------------------------------------                        ------------------------------------------------------------                        ------------------------------------------------------------
GAAP Gross Profit                                                                                        $                    $                  425                      $                    $                  319                      $                    $                  936                      $                    $                1,047  
Accelerated depreciation, impairment and other charges related to cost saving efforts           --                         18                         13                         57  
Amortization of acquired intangible assets                                                      --                          1             --                          3  
Pandemic-related lockdown charges                                                               --             --             --                          7  
Purchase order cancellation fees                                                                            (1                    )           --                        113                        108  
Share-based compensation                                                                                     8                          8                         23                         24  
Other charges                                                                                   --                          1                          2                          2  
                                                                                      -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------
Non-GAAP Gross Profit                                                                                    $                    $                  432                      $                    $                  347                      $                    $                1,087                      $                    $                1,248  
                                                                                      ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ====================
                                                                                                                                                                                                                
GAAP Gross Margin                                                                                         25.7                    %                     17.2                    %                     20.1                    %                     18.1                    %
Non-GAAP Gross Margin                                                                                     26.1                    %                     18.7                    %                     23.3                    %                     21.6                    %
                                                                                                                                                                                                                
GAAP Operating Expenses                                                                                  $                    $                  282                      $                    $                  634                      $                    $                  798                      $                    $                1,415  
Accelerated depreciation, impairment and other charges related to cost saving efforts           --                         (3                    )           --                        (25                    )
Amortization of acquired intangible assets                                                      --             --             --                         (3                    )
BIS Settlement penalty                                                                          --                       (300                    )           --                       (300                    )
Restructuring and other, net                                                                                (2                    )                      (20                    )                       27                       (110                    )
Share-based compensation                                                                                   (26                    )                      (23                    )                      (66                    )                      (69                    )
Other charges                                                                                               (5                    )                       (6                    )                      (22                    )                      (18                    )
                                                                                      -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------
Non-GAAP Operating Expenses                                                                              $                    $                  249                      $                    $                  282                      $                    $                  737                      $                    $                  890  
                                                                                      ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ====================
                                                                                                                                                                                                                
GAAP Income (Loss) From Operations                                                                       $                    $                  143                      $                    $                 (315                    )                    $                    $                  138                      $                    $                 (368                    )
Accelerated depreciation, impairment and other charges related to cost saving efforts           --                         21                         13                         82  
Amortization of acquired intangible assets                                                      --                          1             --                          6  
BIS Settlement penalty                                                                          --                        300             --                        300  
Pandemic-related lockdown charges                                                               --             --             --                          7  
Purchase order cancellation fees                                                                            (1                    )           --                        113                        108  
Restructuring and other, net                                                                                 2                         20                        (27                    )                      110  
Share-based compensation                                                                                    34                         31                         89                         93  
Other charges                                                                                                5                          7                         24                         20  
                                                                                      -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------
Non-GAAP Income From Operations                                                                          $                    $                  183                      $                    $                   65                      $                    $                  350                      $                    $                  358  
                                                                                      ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ====================
                                                                                                                                                                                                                
GAAP Operating Margin                                                                                      8.6                    %                    (16.9                   %)                      3.0                    %                     (6.4                   %)
Non-GAAP Operating Margin                                                                                 11.1                    %                      3.5                    %                      7.5                    %                      6.2                    %
                                                                                                  
GAAP Net Income (Loss)                                                                                   $                    $                   25                      $                    $                 (433                    )                    $                    $                 (178                    )                    $                    $                 (437                    )
Accelerated depreciation, impairment and other charges related to cost saving efforts           --                         21                         13                         82  
Amortization of acquired intangible assets                                                      --                          1             --                          6  
BIS Settlement penalty                                                                          --                        300             --                        300  
Net gain recognized from termination of interest rate swap                                      --             --                       (104                    )           --  
Net (gain) loss recognized from early redemption of debt and debt modification costs            --                         (3                    )                       29                       (207                    )
Pandemic-related lockdown charges                                                               --             --             --                          7  
Purchase order cancellation fees                                                                            (1                    )           --                        113                        108  
Restructuring and other, net                                                                                 2                         20                        (27                    )                      110  
Share-based compensation                                                                                    34                         31                         89                         93  
Strategic investment losses or impairment charges                                               --                          1                         43                          1  
Other charges                                                                                                5                          7                         24                         20  
Income tax adjustments                                                                                       6                         (3                    )                       48                         (6                    )
                                                                                      -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------
Non-GAAP Net Income (Loss)                                                                               $                    $                   71                      $                    $                  (58                    )                    $                    $                   50                      $                    $                   77  
                                                                                      ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ====================
                                                                                                                                                                                                                
GAAP Diluted Net Income (Loss) Per Share                                                                 $                    $                 0.12                      $                    $                (2.09                    )                    $                    $                (0.85                    )                    $                    $                (2.11                    )
Accelerated depreciation, impairment and other charges related to cost saving efforts           --                       0.10                       0.06                       0.39  
Amortization of acquired intangible assets                                                      --             --             --                       0.03  
BIS Settlement penalty                                                                          --                       1.45             --                       1.45  
Net gain recognized from termination of interest rate swap                                      --             --                      (0.49                    )           --  
Net (gain) loss recognized from early redemption of debt and debt modification costs            --                      (0.01                    )                     0.14                      (0.99                    )
Pandemic-related lockdown charges                                                               --             --             --                       0.03  
Purchase order cancellation fees                                                                --             --                       0.54                       0.52  
Restructuring and other, net                                                                    --                       0.10                      (0.13                    )                     0.53  
Share-based compensation                                                                                  0.16                       0.15                       0.42                       0.45  
Strategic investment losses or impairment charges                                               --             --                       0.20             --  
Other charges                                                                                             0.02                       0.03                       0.12                       0.10  
Income tax adjustments                                                                                    0.03                      (0.01                    )                     0.23                      (0.03                    )
                                                                                      -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- -------------------- --------------------
Non-GAAP Diluted Net Income (Loss) Per Share(1)                                                          $                    $                 0.33                      $                    $                (0.28                    )                    $                    $                 0.24                      $                    $                 0.37  
                                                                                      ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ==================== ====================
                                                                                                                                                                                                                
Shares used in diluted net income (loss) per share calculation                                                                                                                                                                                                               
GAAP                                                                                                       213                        207                        209                        207  
(1) As a result of the net loss reported during the period, GAAP diluted net loss per share for the nine months ended March 29, 2024 were computed using weighted average basic shares of 209 million; both GAAP and non-GAAP diluted net loss per share for the three months ended March 31, 2023 were computed using weighted average basic shares of 207 million; and GAAP diluted net loss per share for the nine months ended March 31, 2023 were computed using weighted average basic shares of 207 million.
(2) For the three months ended March 29, 2024, non-GAAP shares used in diluted net income per share calculation excluded approximately 1 million shares that are issuable upon conversion of our 2028 exchangeable senior notes due to the expectation that the dilution from such shares will be offset by the related capped call transactions.
                                                                                        For the Three Months Ended                                                                                          For the Nine Months Ended
                                                                                   ----------------------------------------------------------------------------------------------------------                            ----------------------------------------------------------------------------------------------------------
                                                                March 29,                                       March 31,                                       March 29,                                       March 31,
                                                                                                        2024                                                               2023                                                               2024                                                               2023
                                                                                   -------------------------------------------                        -------------------------------------------                        -------------------------------------------                        -------------------------------------------
GAAP Net Cash Provided by Operating Activities                                   $                    $ 188                        $ 228                        $ 484                        $ 724  
Acquisition of property, equipment and leasehold improvements      60        54       200       266  
                                                              -------------------- -------------------- --- --------------------                      -------------------- --- --------------------                      -------------------- --- --------------------                      -------------------- --- --------------------
                                            For the Three Months Ended                                                                                                                                                For the Three Months Ended                                                                                                                                                              
                                                               -------------------------- ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                     March 29,                                 March 29,                                                December 29,                                               September 29,                                                June 30,                                          Last Twelve Months
                                                                          2024                                      2024                                                                          2023                                                                          2023                                                                          2023
                                                               -------------------------- ------------------------------------------------------                        ---------------------------------------

Do not sell my personal information

Copyright © 2024. All market data is provided by Barchart Solutions. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice. To see all exchange delays and terms of use, please see disclaimer.