Stocks TradingCharts.com

stocks prices, charts & quotes

Free Stock Prices, Charts & Stock Price Quotes

Search
Symbol Search Browse Symbols My Charts Menu
QUICK QUOTE
QUICK CHART
F.A.Questions Suggestion Box Advertising Info Commodity Charts Forex Markets

Stocks & Financial News

Breaking financial news 24/7 courtesy of TradingCharts.com Inc. / TFC Commodity Charts

Fiserv Reports First Quarter 2024 Results

MILWAUKEEMILWAUKEE, April 23, 2024 (BUSINESS WIRE) --
--GAAP EPS increased 39% and adjusted EPS increased 19%;

--Company affirms 2024 organic revenue growth outlook of 15% to 17%

--and raises adjusted EPS outlook to $8.60 to $8.75

Fiserv, Inc. (NYSE: FI), a leading global provider of payments and financial services technology solutions, today reported financial results for the first quarter of 2024.

First Quarter 2024 GAAP Results

GAAP revenue for the company increased 7% to $4.88 billion in the first quarter of 2024 compared to the prior year period, with 13% growth in the Merchant Solutions segment and 3% growth in the Financial Solutions segment.

GAAP earnings per share was $1.24 in the first quarter of 2024, an increase of 39% compared to the prior year period. GAAP operating margin was 24.2% in the first quarter of 2024 compared to 20.5% in the first quarter of 2023. GAAP operating margin was 34.1% in the Merchant Solutions segment and 44.1% in the Financial Solutions segment in the first quarter of 2024, compared to 29.7% and 42.4% in the first quarter of 2023, respectively. Net cash provided by operating activities was $831 million in the first quarter of 2024 compared to $1.13 billion in the prior year period.

"Fiserv extended its strong revenue growth and margin expansion into 2024 leading to 19% adjusted earnings per share growth in the first quarter," said Frank Bisignano, Chairman, President and Chief Executive Officer of Fiserv. "We continued to execute on our resilient business model by improving productivity, delivering innovative products and services, and cross-selling into our diverse and high-quality client base."

First Quarter 2024 Non-GAAP Results and Additional Information

Adjusted revenue increased 7% to $4.54 billion in the first quarter of 2024 compared to the prior year period. Organic revenue growth was 20% in the first quarter of 2024, led by 36% growth in the Merchant Solutions segment and 5% growth in the Financial Solutions segment. Adjusted earnings per share increased 19% to $1.88 in the first quarter of 2024 compared to the prior year period. Adjusted operating margin increased 180 basis points to 35.8% in the first quarter of 2024 compared to the prior year period. Adjusted operating margin increased 440 basis points to 34.1% in the Merchant Solutions segment and increased 160 basis points to 44.1% in the Financial Solutions segment in the first quarter of 2024, compared to the prior year period. Free cash flow was $454 million in the first quarter of 2024 compared to $861 million in the prior year period. The company repurchased 10.2 million shares of common stock for $1.5 billion in the first quarter of 2024. The company completed a public offering of $2.0 billion of 3-year, 7-year and 10-year senior notes with a weighted average interest rate of 5.313%. Fiserv was named to Fortune(R) America's Most Innovative Companies for the second consecutive year. Clover(R) was named "Best Overall Commerce Platform" in the 2024 Annual FinTech Breakthrough Awards.

Outlook for 2024

Fiserv continues to expect organic revenue growth of 15% to 17% and raises adjusted earnings per share outlook to $8.60 to $8.75, representing growth of 14% to 16%, for 2024.

"Fiserv remains committed to our virtuous cycle of investment, revenue growth, operating leverage, capital return and re-investment for further growth, reinforced with a focus on clients, operational excellence, and a strong balance sheet," said Bisignano. "This proven model, along with our strong first quarter results, led us to raise our 2024 adjusted earnings per share outlook for the full year."

Segment Realignment

The company realigned its reportable segments during the first quarter of 2024 to correspond with changes in its business designed to further enhance operational performance in the delivery of its integrated portfolio of products and solutions to its financial institution clients ("Segment Realignment"). The company's new reportable segments are Merchant Solutions and Financial Solutions. Segment results for the three months ended March 31, 2023 have been recast to reflect the Segment Realignment. Additional information regarding the Segment Realignment is available in the Current Report on Form 8-K filed by the company on March 26, 2024.

Earnings Conference Call

The company will discuss its first quarter 2024 results in a live webcast at 7 a.m. CT on Tuesday, April 23, 2024. The webcast, along with supplemental financial information, can be accessed on the investor relations section of the Fiserv website at investors.fiserv.com. A replay will be available approximately one hour after the conclusion of the live webcast.

About Fiserv

Fiserv, Inc. (NYSE: FI), a Fortune 500(TM) company, aspires to move money and information in a way that moves the world. As a global leader in payments and financial technology, the company helps clients achieve best-in-class results through a commitment to innovation and excellence in areas including account processing and digital banking solutions; card issuer processing and network services; payments; e-commerce; merchant acquiring and processing; and the Clover(R) cloud-based point-of-sale and business management platform. Fiserv is a member of the S&P 500(R) Index and has been recognized as one of Fortune(R) World's Most Admired Companies(TM) for 9 of the last 10 years. Visit fiserv.com and follow on social media for more information and the latest company news.

Use of Non-GAAP Financial Measures

In this news release, the company supplements its reporting of information determined in accordance with generally accepted accounting principles ("GAAP"), such as revenue, operating income, operating margin, net income attributable to Fiserv, diluted earnings per share and net cash provided by operating activities, with "adjusted revenue," "adjusted revenue growth," "organic revenue," "organic revenue growth," "adjusted operating income," "adjusted operating margin," "adjusted net income," "adjusted earnings per share," "adjusted earnings per share growth," and "free cash flow." Management believes that adjustments for certain non-cash or other items and the exclusion of certain pass-through revenue and expenses should enhance shareholders' ability to evaluate the company's performance, as such measures provide additional insights into the factors and trends affecting its business. Therefore, the company excludes these items from its GAAP financial measures to calculate these unaudited non-GAAP measures. The corresponding reconciliations of these unaudited non-GAAP financial measures to the most comparable GAAP measures are included in this news release, except for forward-looking measures where a reconciliation to the corresponding GAAP measures is not available due to the variability, complexity and limited visibility of the non-cash and other items described below that are excluded from the non-GAAP outlook measures. See pages 14-16 for additional information regarding the company's forward-looking non-GAAP financial measures.

Examples of non-cash or other items may include, but are not limited to, non-cash intangible asset amortization expense associated with acquisitions; non-cash impairment charges; severance costs; net charges associated with debt financing activities; merger and integration costs; gains or losses from the sale of businesses, certain assets or investments; and certain discrete tax benefits and expenses. The company excludes these items to more clearly focus on the factors management believes are pertinent to the company's operations, and management uses this information to make operating decisions, including the allocation of resources to the company's various businesses.

The company adjusts its non-GAAP results to exclude amortization of acquisition-related intangible assets as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions. Management believes that the adjustment of acquisition-related intangible asset amortization supplements GAAP information with a measure that can be used to assess the comparability of operating performance. Although the company excludes amortization from acquisition-related intangible assets from its non-GAAP expenses, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation.

Management believes organic revenue growth is useful because it presents adjusted revenue growth excluding the impact of foreign currency fluctuations, acquisitions, dispositions and the company's postage reimbursements. Management believes free cash flow is useful to measure the funds generated in a given period that are available for debt service requirements and strategic capital decisions. Management believes this supplemental information enhances shareholders' ability to evaluate and understand the company's core business performance.

These unaudited non-GAAP measures may not be comparable to similarly titled measures reported by other companies and should be considered in addition to, and not as a substitute for, revenue, operating income, operating margin, net income attributable to Fiserv, diluted earnings per share and net cash provided by operating activities or any other amount determined in accordance with GAAP.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated organic revenue growth, adjusted earnings per share, adjusted earnings per share growth and other statements regarding our future financial performance. Statements can generally be identified as forward-looking because they include words such as "believes," "anticipates," "expects," "could," "should," "confident," "likely," "plan," or words of similar meaning. Statements that describe the company's future plans, outlook, objectives or goals are also forward-looking statements.

Forward-looking statements are subject to assumptions, risks and uncertainties that may cause actual results to differ materially from those contemplated by such forward-looking statements. The factors that could cause the company's actual results to differ materially include, among others, the following: the company's ability to compete effectively against new and existing competitors and to continue to introduce competitive new products and services on a timely, cost-effective basis; changes in customer demand for the company's products and services; the ability of the company's technology to keep pace with a rapidly evolving marketplace; the success of the company's merchant alliances, some of which are not controlled by the company; the impact of a security breach or operational failure in the company's business, including disruptions caused by other participants in the global financial system; losses due to chargebacks, refunds or returns as a result of fraud or the failure of the company's vendors and merchants to satisfy their obligations; changes in local, regional, national and international economic or political conditions, including those resulting from heightened inflation, rising interest rates, a recession, bank failures, or intensified international hostilities, and the impact they may have on the company and its employees, clients, vendors, supply chain, operations and sales; the effect of proposed and enacted legislative and regulatory actions affecting the company or the financial services industry as a whole; the company's ability to comply with government regulations and applicable card association and network rules; the protection and validity of intellectual property rights; the outcome of pending and future litigation and governmental proceedings; the company's ability to successfully identify, complete and integrate acquisitions, and to realize the anticipated benefits associated with the same; the impact of the company's strategic initiatives; the company's ability to attract and retain key personnel; volatility and disruptions in financial markets that may impact the company's ability to access preferred sources of financing and the terms on which the company is able to obtain financing or increase its costs of borrowing; adverse impacts from currency exchange rates or currency controls; changes in corporate tax and interest rates; and other factors included in "Risk Factors" in the company's Annual Report on Form 10-K for the year ended December 31, 2023, and in other documents that the company files with the Securities and Exchange Commission, which are available at http://www.sec.gov. You should consider these factors carefully in evaluating forward-looking statements and are cautioned not to place undue reliance on such statements. The company assumes no obligation to update any forward-looking statements, which speak only as of the date of this news release.

                                                                                                  Fiserv, Inc.
                                                                                   Condensed Consolidated Statements of Income
                                                                               (In millions, except per share amounts, unaudited)
                                                                                                        
                                                                                                                     Three Months Ended
                                                                                                                                             March 31,
                                                                      2024             2023   
                                                                                  -------------------- -------------- --------------------                      -------------------- ------ --------------------
Revenue                                                                                                                    
Processing and services                                                                              $          4,000                        $  3,673  
Product                                                                                        883          874  
                                                                                  -------------------- -------------- --------------------                      -------------------- ------ --------------------
Total revenue                                                                                4,883        4,547  
                                                                                  -------------------- -------------- --------------------                      -------------------- ------ --------------------
                                                                                                        
Expenses                                                                                                                   
Cost of processing and services                                                              1,354        1,405  
Cost of product                                                                                651          600  
Selling, general and administrative                                                          1,697        1,604  
Net loss on sale of businesses and other assets                                     --            4  
                                                                                  -------------------- -------------- --------------------                      -------------------- ------ --------------------
Total expenses                                                                               3,702        3,613  
                                                                                  -------------------- -------------- --------------------                      -------------------- ------ --------------------
                                                                                                        
Operating income                                                                             1,181          934  
Interest expense, net                                                                         (261                    )       (202                    )
Other expense, net                                                                              (7                    )        (20                    )
                                                                                  -------------------- -------------- --------------------                      -------------------- ------ --------------------
                                                                                                        
Income before income taxes and loss from investments in unconsolidated affiliates              913          712  
Income tax provision                                                                          (153                    )       (124                    )
Loss from investments in unconsolidated affiliates                                              (8                    )        (12                    )
                                                                                  -------------------- -------------- --------------------                      -------------------- ------ --------------------
                                                                                                        
Net income                                                                                     752          576  
Less: net income attributable to noncontrolling interests                                       17           13  
                                                                                  -------------------- -------------- --------------------                      -------------------- ------ --------------------
                                                                                                        
Net income attributable to Fiserv                                                                    $            735                        $    563  
                                                                                  ==================== ============== ====================                      ==================== ====== ====================
                                                                                                        
GAAP earnings per share attributable to Fiserv -- diluted                                $           1.24                        $   0.89  
                                                                                                        
Diluted shares used in computing earnings per share attributable to Fiserv                   594.8        631.3  
                                                                                                        
                                                                                       Fiserv, Inc.
                                                                                 Reconciliation of GAAP to
                                                                    Adjusted Net Income and Adjusted Earnings Per Share
                                                                    (In millions, except per share amounts, unaudited)
                                          
                                                                                               Three Months Ended
                                                                                                                       March 31,
                                                2024             2023   
                                                            -------------------- -------------- --------------------                      -------------------- ------ --------------------
                                                                                  
GAAP net income attributable to Fiserv                                         $            735                        $    563  
Adjustments:                                                                                         
                                                                          37           48  
   Merger and integration costs (1)
                                                                          42           24  
   Severance costs
                                                                         369          427  
   Amortization of acquisition-related intangible assets(2)
                                                                          28           38  
   Non wholly-owned entity activities (3)
                                                              --            4  
   Net loss on sale of businesses and other assets
                                                                         (95                    )       (108                    )
   Tax impact of adjustments (4)
                                                            -------------------- -------------- --------------------                      -------------------- ------ --------------------
Adjusted net income                                                            $          1,116                        $    996  
                                                            ==================== ============== ====================                      ==================== ====== ====================
                                                                                                     
    
GAAP earnings per share attributable to Fiserv - diluted                       $           1.24                        $   0.89  
Adjustments - net of income taxes:                                                                   
                                                                        0.05         0.06  
   Merger and integration costs (1)
                                                                        0.06         0.03  
   Severance costs
                                                                        0.50         0.54  
   Amortization of acquisition-related intangible assets(2)
                                                                        0.04         0.05  
   Non wholly-owned entity activities (3)
                                                            -------------------- -------------- --------------------                      -------------------- ------ --------------------
Adjusted earnings per share                                                    $           1.88                        $   1.58  
                                                            ==================== ============== ====================                      ==================== ====== ====================
                                                                                  
GAAP earnings per share attributable to Fiserv growth                     39                    %    
See pages 3-4 for disclosures related to the use of non-GAAP financial measures.
Earnings per share is calculated using actual, unrounded amounts.
                                                                                                                                                                                                                                               
(1)                        Represents acquisition and related integration costs incurred in connection with acquisitions. Merger and integration costs associated with integration activities primarily include $14 million of third-party professional service fees in both the first quarter of 2024 and 2023, as well as $9 million and $20 million of share-based compensation and associated taxes for the first quarter of 2024 and 2023, respectively.                                            Represents acquisition and related integration costs incurred in connection with acquisitions. Merger and integration costs associated with integration activities primarily include $14 million of third-party professional service fees in both the first quarter of 2024 and 2023, as well as $9 million and $20 million of share-based compensation and associated taxes for the first quarter of 2024 and 2023, respectively.
(2)                        Represents amortization of intangible assets acquired through acquisition, including customer relationships, software/technology and trade names. This adjustment does not exclude the amortization of other intangible assets such as contract costs (sales commissions and deferred conversion costs), capitalized and purchased software, financing costs and debt discounts. See additional information on page 13 for an analysis of the company's amortization expense. Represents amortization of intangible assets acquired through acquisition, including customer relationships, software/technology and trade names. This adjustment does not exclude the amortization of other intangible assets such as contract costs (sales commissions and deferred conversion costs), capitalized and purchased software, financing costs and debt discounts. See additional information on page 13 for an analysis of the company's amortization expense.
(3)                        Represents the company's share of amortization of acquisition-related intangible assets at its unconsolidated affiliates, as well as the minority interest share of amortization of acquisition-related intangible assets at its subsidiaries in which the company holds a controlling financial interest.                                                                                                                                         Represents the company's share of amortization of acquisition-related intangible assets at its unconsolidated affiliates, as well as the minority interest share of amortization of acquisition-related intangible assets at its subsidiaries in which the company holds a controlling financial interest.
                                                                                                      Fiserv, Inc.
                                                                                              Financial Results by Segment
                                                                                                (In millions, unaudited)
                                                                                                               
                                                                                                                            Three Months Ended
                                                                                                                                                    March 31,
                                                                             2024             2023   
                                                                                         -------------------- -------------- --------------------                      -------------------- ------ --------------------
Total Company                                                                                                                     
Revenue                                                                                                     $          4,883                        $  4,547  
Adjustments:                                                                                                                      
                                                                                                     (340                    )       (322                    )
   Postage reimbursements
                                                                                           --            6  
   Deferred revenue purchase accounting adjustments
                                                                                         -------------------- -------------- --------------------                      -------------------- ------ --------------------
Adjusted revenue                                                                                            $          4,543                        $  4,231  
                                                                                         ==================== ============== ====================                      ==================== ====== ====================
                                                                                                               
Operating income                                                                                            $          1,181                        $    934  
Adjustments:                                                                                                                      
                                                                                                       37           48  
   Merger and integration costs (1)
                                                                                                       42           24  
   Severance costs
                                                                                                      369          427  
   Amortization of acquisition-related intangible assets
                                                                                           --            4  
   Net loss on sale of businesses and other assets
                                                                                         -------------------- -------------- --------------------                      -------------------- ------ --------------------
Adjusted operating income                                                                                   $          1,629                        $  1,437  
                                                                                         ==================== ============== ====================                      ==================== ====== ====================
                                                                                                               
Operating margin                                                                                     24.2                    %       20.5                    %
Adjusted operating margin                                                                            35.8                    %       34.0                    %
                                                                                                               
Merchant Solutions ("Merchant") (2)                                          
Revenue                                                                                                     $          2,253                        $  1,996  
                                                                                         ==================== ============== ====================                      ==================== ====== ====================
                                                                                                               
Operating income                                                                                            $            769                        $    592  
                                                                                         ==================== ============== ====================                      ==================== ====== ====================
                                                                                                               
Operating margin                                                                                     34.1                    %       29.7                    %
                                                                                                               
Financial Solutions ("Financial")                                            
Revenue                                                                                                     $          2,285                        $  2,223  
Adjustments:                                                                                                                      
                                                                                           --            6  
   Deferred revenue purchase accounting adjustments
                                                                                         -------------------- -------------- --------------------                      -------------------- ------ --------------------
Adjusted revenue                                                                                            $          2,285                        $  2,229  
                                                                                         ==================== ============== ====================                      ==================== ====== ====================
                                                                                                               
Operating income                                                                                            $          1,008                        $    943  
Adjustments:                                                                                                                      
                                                                                           --            6  
   Deferred revenue purchase accounting adjustments
                                                                                         -------------------- -------------- --------------------                      -------------------- ------ --------------------
Adjusted operating income                                                                                   $          1,008                        $    949  
                                                                                         ==================== ============== ====================                      ==================== ====== ====================
                                                                                                               
Operating margin                                                                                     44.1                    %       42.4                    %
Adjusted operating margin                                                                            44.1                    %       42.5                    %
                                                                                                               
                                                                                                               
                                                                                                               
                                                                                                      Fiserv, Inc.
                                                                                          Financial Results by Segment (cont.)
                                                                                                (In millions, unaudited)
                                                                                                               
                                                                                                                            Three Months Ended
                                                                                                                                                    March 31,
                                                                             2024             2023   
                                                                                         -------------------- -------------- --------------------                      -------------------- ------ --------------------
Corporate and Other                                                                                                               
Revenue                                                                                                     $            345                        $    328  
Adjustments:                                                                                                                      
                                                                                                     (340                    )       (322                    )
   Postage reimbursements
                                                                                         -------------------- -------------- --------------------                      -------------------- ------ --------------------
Adjusted revenue                                                                                            $              5                        $      6  
                                                                                         ==================== ============== ====================                      ==================== ====== ====================
                                                                                                               
Operating loss                                                                                              $           (596                    )                      $   (601                    )
Adjustments:                                                                                                                      
                                                                                                       37           42  
   Merger and integration costs
                                                                                                       42           24  
   Severance costs
                                                                                                      369          427  
   Amortization of acquisition-related intangible assets
                                                                                           --            4  
   Net loss on sale of businesses and other assets
                                                                                         -------------------- -------------- --------------------                      -------------------- ------ --------------------
Adjusted operating loss                                                                                     $           (148                    )                      $   (104                    )
                                                                                         ==================== ============== ====================                      ==================== ====== ====================
See pages 3-4 for disclosures related to the use of non-GAAP financial measures.
Operating margin percentages are calculated using actual, unrounded amounts.
(1)                        Includes deferred revenue purchase accounting adjustments within the Financial segment related to the 2019 acquisition of First Data Corporation. Adjustments for this residual activity concluded as of December 31, 2023. Includes deferred revenue purchase accounting adjustments within the Financial segment related to the 2019 acquisition of First Data Corporation. Adjustments for this residual activity concluded as of December 31, 2023.
                                                                                                          Fiserv, Inc.
                                                                                         Condensed Consolidated Statements of Cash Flows
                                                                                                    (In millions, unaudited)
                                                                                                                                Three Months Ended
                                                                                                                                                        March 31,
                                                                             2024                 2023       
                                                                                         -------------------- -------------- --------------------                      -------------------- -------------- --------------------
Cash flows from operating activities                                                                                              
Net income                                                                                                  $            752                        $            576  
Adjustments to reconcile net income to net cash provided by operating activities:                                                 
                                                                                                      401                  352  
   Depreciation and other amortization
                                                                                                      373                  433  
   Amortization of acquisition-related intangible assets
                                                                                                       11                   10  
   Amortization of financing costs and debt discounts
                                                                                                       86                   93  
   Share-based compensation
                                                                                                      (24                    )                (87                    )
   Deferred income taxes
                                                                                           --                    4  
   Net loss on sale of businesses and other assets
                                                                                                        8                   12  
   Loss from investments in unconsolidated affiliates
                                                                                                        8                   11  
   Distributions from unconsolidated affiliates
                                                                                                       14       --  
   Non-cash impairment charges
                                                                                                       10                   (1                    )
   Other operating activities
                                                                                                                                  
   Changes in assets and liabilities, net of effects from acquisitions and dispositions:
                                                                                                        3                  255  
      Trade accounts receivable
                                                                                                     (315                    )               (224                    )
      Prepaid expenses and other assets
                                                                                                      (57                    )                (66                    )
      Contract costs
                                                                                                     (457                    )               (336                    )
      Accounts payable and other liabilities
                                                                                                       18                   98  
      Contract liabilities
                                                                                         -------------------- -------------- --------------------                      -------------------- -------------- --------------------
Net cash provided by operating activities                                                             831                1,130  
                                                                                         -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                                               
Cash flows from investing activities                                                                                              
Capital expenditures, including capitalized software and other intangibles                           (420                    )               (339                    )
Distributions from unconsolidated affiliates                                                           22                   34  
Purchases of investments                                                                               (3                    )                 (5                    )
Proceeds from sale of investments                                                                       3       --  
Other investing activities                                                                              1                   (4                    )
                                                                                         -------------------- -------------- --------------------                      -------------------- -------------- --------------------
Net cash used in investing activities                                                                (397                    )               (314                    )
                                                                                         -------------------- -------------- --------------------                      -------------------- -------------- --------------------
                                                                                                               
Cash flows from financing activities                                                                                              
Debt proceeds                                                                                       2,743                2,071  
Debt repayments                                                                                      (987                    )               (424                    )
Net repayments of commercial paper and short-term borrowings                                         (484                    )               (781                    )
Payments of debt financing costs                                                                      (11                    )                (15                    )
Proceeds from issuance of treasury stock                                                               39                   29  
Purchases of treasury stock, including employee shares withheld for tax obligations                (1,674                    )             (1,530                    )
Settlement activity, net                                                                              219                 (460                    )
Distributions paid to noncontrolling interests and redeemable noncontrolling interest                 (34                    )                 (8                    )
Other financing activities                                                                 --                  (31                    )
                                                                                         -------------------- -------------- --------------------                      -------------------- -------------- --------------------
Net cash used in financing activities                                                                (189                    )             (1,149                    )
                                                                                         -------------------- -------------- --------------------                      -------------------- -------------- --------------------
Effect of exchange rate changes on cash and cash equivalents                                          (17                    )                 17  
                                                                                         -------------------- -------------- --------------------                      -------------------- -------------- --------------------
Net change in cash and cash equivalents                                                               228                 (316                    )
Cash and cash equivalents, beginning balance                                                        2,963                3,192  
                                                                                         -------------------- -------------- --------------------                      -------------------- -------------- --------------------
Cash and cash equivalents, ending balance                                                                   $          3,191                        $          2,876  
                                                                                         ==================== ============== ====================                      ==================== ============== ====================
                                                              Fiserv, Inc.
                                                  Condensed Consolidated Balance Sheets
                                                        (In millions, unaudited)
                                                 
                                             March 31,                       December 31,
                                               2024                              2023
                                                    ------------------------------                       ------------------------------
Assets                                                              
Cash and cash equivalents                                              $      1,214                      $      1,204
Trade accounts receivable - net               3,574          3,582
Prepaid expenses and other current assets                  2,595          2,344
Settlement assets                                         29,711         27,681
                                                    -------------------- ----------                      -------------------- ----------
Total current assets                                      37,094         34,811
                                                 
Property and equipment - net                  2,226          2,161
Customer relationships - net                  6,747          7,075
Other intangible assets - net                 4,179          4,135
Goodwill                                                  37,038         37,205
Contract costs - net                            941            968
Investments in unconsolidated affiliates                   2,220          2,262
Other long-term assets                                     2,253          2,273
                                                    -------------------- ----------                      -------------------- ----------
Total assets                                                           $     92,698                      $     90,890
                                                    ==================== ==========                      ==================== ==========
                                                 
Liabilities and Equity                                              
Accounts payable and accrued expenses                                  $      3,957                      $      4,355
Short-term and current maturities of long-term debt          671            755
Contract liabilities                                         779            761
Settlement obligations                                    29,711         27,681
                                                    -------------------- ----------                      -------------------- ----------
Total current liabilities                                 35,118         33,552
                                                 
Long-term debt                                            23,754         22,363
Deferred income taxes                                      3,048          3,078
Long-term contract liabilities                               247            250
Other long-term liabilities                                  948            978
                                                    -------------------- ----------                      -------------------- ----------
Total liabilities                                         63,115         60,221
                                                 
Redeemable noncontrolling interest                           160            161
                                                 
Fiserv shareholders' equity                               28,801         29,857
Noncontrolling interests                                     622            651
                                                    -------------------- ----------                      -------------------- ----------
Total equity                                              29,423         30,508
                                                    -------------------- ----------                      -------------------- ----------
Total liabilities and equity                                           $     92,698                      $     90,890
                                                    ==================== ==========                      ==================== ==========
                                                                                                                Fiserv, Inc.
                                                                                       Selected Non-GAAP Financial Measures and Additional Information
                                                                                                          (In millions, unaudited)
           
-------------------------- -------------------- ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Organic Revenue Growth (1)                                                                                        Three Months Ended
                                                                                                                                          March 31,
                                     2024                       2023                    Growth
                           -------------------- -------------------- --------------------                      -------------------- -------------------- --------------------                      --------------------
                                                                                                       
Total Company                                                                                                             
                                                $                4,543                        $                4,231      
   Adjusted revenue
                                                504             --      
   Currency impact (2)
                                                 (3                    )           --      
   Acquisition adjustments
                                                 (5                    )                      (15                    )    
   Divestiture adjustments
                                                -------------------- -------------------- --------------------                      -------------------- -------------------- --------------------
                                                $                5,039                        $                4,216              20%
   Organic revenue
                                                ==================== ==================== ====================                      ==================== ==================== ====================
                                                                                                                          
    
Merchant                                                                                                                  
                                                $                2,253                        $                1,996      
   Adjusted revenue
                                                468             --      
   Currency impact (2)
                                                 (3                    )           --      
   Acquisition adjustments
                                     --             --      
   Divestiture adjustments
                                                -------------------- -------------------- --------------------                      -------------------- -------------------- --------------------
                                                $                2,718                        $                1,996              36%
   Organic revenue
                                                ==================== ==================== ====================                      ==================== ==================== ====================
                                                                                                                          
    
Financial                                                                                                                 
                                                $                2,285                        $                2,229      
   Adjusted revenue
                                                 36             --      
   Currency impact (2)
                                     --                         (9                    )    
   Divestiture adjustments
                                                -------------------- -------------------- --------------------                      -------------------- -------------------- --------------------
                                                $                2,321                        $                2,220              5%
   Organic revenue
                                                ==================== ==================== ====================                      ==================== ==================== ====================
                                                                                                                          
    
Corporate and Other                                                                                                       
                                                $                    5                        $                    6      
   Adjusted revenue
                                                 (5                    )                       (6                    )    
   Divestiture adjustments
                                                -------------------- -------------------- --------------------                      -------------------- -------------------- --------------------
See pages 3-4 for disclosures related to the use of non-GAAP financial measures.
Organic revenue growth is calculated using actual, unrounded amounts.
(1)                        Organic revenue growth is measured as the change in adjusted revenue (see pages 8-9) for the current period excluding the impact of foreign currency fluctuations and revenue attributable to acquisitions and dispositions, divided by adjusted revenue from the prior period excluding revenue attributable to dispositions. Organic revenue growth is measured as the change in adjusted revenue (see pages 8-9) for the current period excluding the impact of foreign currency fluctuations and revenue attributable to acquisitions and dispositions, divided by adjusted revenue from the prior period excluding revenue attributable to dispositions.
                                                                                                                    Fiserv, Inc.
                                                                                       Selected Non-GAAP Financial Measures and Additional Information (cont.)
                                                                                                              (In millions, unaudited)
                                                                               
Free Cash Flow                                                                                                                                                   Three Months Ended
                                                                                                                                                                      March 31,
                                                                                                         2024                       2023          
                                                                                                 -------------------- --------------------                      -------------------- -------------------- --------------------
                                                                                                                             
Net cash provided by operating activities                                                                           $                  831                        $                1,130  
Capital expenditures                                                                                               (420                    )                     (339                    )
Adjustments:                                                                                                                                    
                                                                                                                    (34                    )                       (8                    )
   Distributions paid to noncontrolling interests and redeemable noncontrolling interest
                                                                                                                     22                         34  
   Distributions from unconsolidated affiliates included in cash flows from investing activities
                                                                                                                     68                         55  
   Severance, merger and integration payments
                                                                                                                    (13                    )                      (11                    )
   Tax payments on adjustments
                                                                                                 -------------------- -------------------- --------------------                      -------------------- -------------------- --------------------
                                                                                                                    $                  454                        $                  861  
      Free cash flow
                                                                                                 ==================== ==================== ====================                      ==================== ==================== ====================
Total Amortization (1)                                                           Three Months Ended
                                                                                      March 31,
                                                                                     2023
                                                                                     ----------------------------------------
                                                  
Acquisition-related intangible ass

Do not sell my personal information

Copyright © 2024. All market data is provided by Barchart Solutions. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice. To see all exchange delays and terms of use, please see disclaimer.