Stocks TradingCharts.com

stocks prices, charts & quotes

Free Stock Prices, Charts & Stock Price Quotes

Search
Symbol Search Browse Symbols My Charts Menu
QUICK QUOTE
QUICK CHART
F.A.Questions Suggestion Box Advertising Info Commodity Charts Forex Markets

Stocks & Financial News

Breaking financial news 24/7 courtesy of TradingCharts.com Inc. / TFC Commodity Charts

Brightcove Announces Financial Results for First Quarter Fiscal Year 2024

BOSTON, May 8, 2024 (BUSINESS WIRE) --
Brightcove Inc. (Nasdaq: BCOV), the world's most trusted streaming technology company, today announced financial results for the first quarter ended March 31, 2024.

"We delivered strong first quarter results that were at or above the high-end of our guidance ranges, highlighted by our second straight quarter of revenue growth, our third consecutive quarter of double-digit adjusted EBITDA margins, and an increase in our cash balance of over $4 million. We also improved the long-term stability of our business with more longer-term deals, record backlog and record average revenue per customer. Our focus remains on returning the company to more consistent revenue growth while continuing to deliver meaningful EBITDA and cash flow," said Marc DeBevoise, Brightcove's Chief Executive Officer.

First Quarter 2024 Financial Highlights:

Revenue for the first quarter of 2024 was $50.5 million, an increase of 3% compared to $49.1 million for the first quarter of 2023. Subscription and support revenue was $48.0 million, an increase of 2% compared to the first quarter of 2023. Gross profit for the first quarter of 2024 was $30.9 million, representing a gross margin of 61%, compared to gross profit of $28.8 million, representing a gross margin of 59% for the first quarter of 2023. Non-GAAP gross profit for the first quarter of 2024 was $31.7 million, representing a non-GAAP gross margin of 63%, compared to non-GAAP gross profit of $29.6 million, representing a non-GAAP gross margin of 60% for the first quarter of 2023. Non-GAAP gross profit and non-GAAP gross margin exclude stock-based compensation expense, the amortization of acquired intangible assets and restructuring and other expenses. Income (loss) from operations was $2.0 million for the first quarter of 2024, compared to ($10.7) million for the first quarter of 2023. Non-GAAP operating income, which excludes stock-based compensation expense, the amortization of acquired intangible assets, merger-related expenses, restructuring and other expenses, and gain on sale of assets, was $984,000 for the first quarter of 2024, compared to ($5.6) million during the first quarter of 2023. Net income (loss) was $1.6 million, or $0.04 per diluted share, for the first quarter of 2024. This compares to ($11.7) million, or ($0.28) per diluted share, for the first quarter of 2023. Non-GAAP net income, which excludes stock-based compensation expense, the amortization of acquired intangible assets, merger-related expenses, restructuring and other expenses, and gain on sale of assets, was $546,000 for the first quarter of 2024, or $0.01 per diluted share, compared to ($6.6) million for the first quarter of 2023, or ($0.15) per diluted share. Adjusted EBITDA was $5.0 million for the first quarter of 2024, representing an adjusted EBITDA margin of 10% compared to adjusted EBITDA of negative $2.7 million for the first quarter of 2023. Adjusted EBITDA excludes stock-based compensation expense, merger-related expenses, restructuring and other expenses, gain on sales of assets, the amortization of acquired intangible assets, depreciation expense, other income/expense and the provision for income taxes. Cash flow provided by operations was $2.0 million for the first quarter of 2024, compared to cash flow used by operations of $12.6 million for the first quarter of 2023. Free cash flow was negative $1.0 million after the company invested $3.0 million in capital expenditures and capitalization of internal-use software during the first quarter of 2024. Free cash flow was negative $17.5 million for the first quarter of 2023. Cash and cash equivalents were $22.9 million as of March 31, 2024 compared to $18.6 million on December 31, 2023.

A Reconciliation of GAAP to Non-GAAP results has been provided in the financial statement tables included at the end of this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

Other First Quarter and Recent Highlights/Updates:

Announced the hiring of John Wagner as the Chief Financial Officer (CFO). Mr. Wagner brings more than two decades of strategic and operational financial leadership experience within the technology industry. He brings extensive experience managing and scaling financial operations to support growth and profitability in addition to public and private capital raising and acquisitions. Most recently, Wagner served for nine years as the CFO of EverQuote, an online insurance marketplace, where he oversaw the company's successful initial public offering (IPO) and led the finance organization for five years post-IPO. He's also held senior executive financial roles at various software companies, including Carbonite, Constant Contact, NuoDB, and Salesnet. Successfully monetized a portion of Brightcove's patent portfolio for $6 million. This strategic and value-enhancing transaction increased the amount of cash on the Company's balance sheet by more than 30% while maintaining on a perpetual basis the ability to use the technology covered by the patents in Brightcove's products for current and future customers. Signed new, renewed or expanded the relationship with a diverse set of notable customers in the first quarter. This includes media companies such as Acun Media, Watch It, and Red Venure's CNET Media Group, sports organizations like Ironman, Netball Australia, and Little League Baseball and hundreds more across the technology, healthcare/pharma and finance verticals. Entered into a strategic partnership with Google Ad Manager to enhance its Ad Monetization service. This collaboration expands Brightcove's offering by supporting current and future customers that leverage Google Ad Manager's comprehensive digital advertising sales platform for their digital ad operations. Launched "Publisher Insights", a new capability within the Media Studio Premium solution. Publisher Insights builds on Brightcove's Audience Insights to provide real-time analytics specifically for news organizations and other content providers focused on real-time-driven content. The product enables news organizations to quickly identify stories that drive viewer interest and help shape effective audience engagement strategies. Launched Cloud Playout 2.0, which enhances media companies' ability to create, distribute, and monetize channels. Building upon the initial success of Cloud Playout, version 2.0 enables customers to extend their reach, streamline workflows, and optimize content with first-party data and analytics. Added new cloud-based video editing capabilities to our streaming technology platform. The new core functionality, which is included in the Marketing and Communications Studios, significantly simplifies content creation, including repurposing existing video content into "snackable" highlights for specific audiences, making it simple to package employee-generated content and develop promotional video content for promotions and sales campaigns. 12-month Backlog (which we define as the aggregate amount of committed subscription revenue related to future performance obligations in the next 12 months) was $127.3 million, a 2% decrease year-over-year from $129.3 million at the end of the first quarter 2023. Total backlog hit an all-time record of $185.4 million, a 2% increase year-over-year from $181.3 million at the end of the first quarter 2023. Average annual subscription revenue per premium customer hit an all-time record of $98,000 in the first quarter of 2024, excluding starter edition customers who had average annualized revenue of $4,300 per customer. The average annual subscription revenue per premium customer increased 10% year-over-year compared to $89,400 in the first quarter of 2023. Ended the first quarter of 2024 with 2,502 customers, of which 1,992 were premium.

Business Outlook:

Based on information as of today, May 8, 2024, the Company is issuing the following business updates and financial guidance.

Second Quarter 2024 Guidance:

Revenue is expected to be in the range of $47.5 million to $48.5 million, including approximately $1.8 million of professional services revenue and $0.8 million of overages. Non-GAAP income (loss) from operations is expected to be in the range of ($2.0) million to ($1.0) million, which excludes stock-based compensation of approximately $2.8 million, restructuring and other expenses of $0.7 million and the amortization of acquired intangible assets of approximately $0.9 million. Adjusted EBITDA is expected to be in the range of $2.0 million to $3.0 million, which excludes stock-based compensation of approximately $2.8 million, restructuring and other expenses of $0.7 million, the amortization of acquired intangible assets of approximately $0.9 million, depreciation expense of approximately $4.3 million, and other (income) expense and the provision for income taxes of approximately $0.3 million. Non-GAAP net loss per diluted share is expected to be ($0.05) to ($0.03), which excludes stock-based compensation of approximately $2.8 million, restructuring and other expenses of $0.7 million, the amortization of acquired intangible assets of approximately $0.9 million, and assumes approximately 44.7 million weighted-average shares outstanding.

Full Year 2024 Guidance:

Revenue is expected to be in the range of $195.0 million to $198.0 million, including approximately $8.0 million of professional services revenue and approximately $3.5 million of overages. Non-GAAP income (loss) from operations is expected to be in the range of ($3.0) million to ($1.0) million, which excludes stock-based compensation of approximately $10.7 million, the amortization of acquired intangible assets of approximately $3.7 million, restructuring and other expenses of $2.5 million, and gain on sale of assets of $6.0 million. Adjusted EBITDA is expected to be in the range of $14.0 million to $16.0 million, which excludes stock-based compensation of approximately $10.7 million, the amortization of acquired intangible assets of approximately $3.7 million, restructuring and other expenses of $2.5 million, gain on the sale of patents of $6.0 million, depreciation expense of approximately $16.7 million, and other (income) expense and the provision for income taxes of approximately $1.4 million. Non-GAAP income (loss) per diluted share is expected to be ($0.10) to ($0.05), which excludes stock-based compensation of approximately $10.7 million, the amortization of acquired intangible assets of approximately $3.7 million, restructuring and other expenses of $2.5 million, gain on sale of assets of $6.0 million, and assumes approximately 44.6 million weighted-average shares outstanding.

Earnings Stream Information:

Brightcove earnings will be streamed on May 8, 2024, at 5:00 p.m. (Eastern Time) to discuss the Company's financial results and current business outlook. To access the live stream, visit the "Investors" page of the Company's website, http://investor.brightcove.com. Once the live stream concludes, an on-demand recording will be available on Brightcove's Investor page for a limited time at http://investor.brightcove.com.

About Brightcove Inc. (NASDAQ: BCOV)

Brightcove creates the world's most reliable, scalable, and secure streaming technology solutions to build a greater connection between companies and their audiences, no matter where they are or on which devices they consume content. In more than 60 countries, Brightcove's intelligent video platform enables businesses to sell to customers more effectively, media leaders to stream and monetize content more reliably, and every organization to communicate with team members more powerfully. With two Technology and Engineering Emmy(R) Awards for innovation, uptime that consistently leads the industry, and unmatched scalability, we continuously push the boundaries of what video can do. Follow Brightcove on LinkedIn, X, Facebook, Instagram, Threads, and YouTube. Visit Brightcove.com.

Forward-Looking Statements

This press release includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements concerning our financial guidance for the second fiscal quarter and full year 2024, our position to execute on our growth strategy, the effects of our restructuring efforts, the long-term stability of our business, and our ability to expand our leadership position and market opportunity. These forward-looking statements include, but are not limited to, plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts and statements identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates" or words of similar meaning. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation: the effect of macro-economic conditions currently affecting the global economy; our ability to retain existing customers and acquire new ones; our history of losses; expectations regarding the widespread adoption of customer demand for our products; the effects of increased competition and commoditization of services we offer, including data delivery and storageI 3/4 keeping up with the rapid technological change required to remain competitive in our industry; our ability to manage our growth effectively and successfully recruit additional highly-qualified personnel; our restructuring efforts, including risks that the related costs and charges may be greater than anticipated and that the restructuring efforts may not generate their intended benefits, may adversely affect the Company's internal programs and the Company's ability to recruit and train skilled and motivated personnel, and may be distracting to employees and management; the price volatility of our common stock; and other risks set forth under the caption "Risk Factors" in our most recently filed Annual Report on Form 10-K and similar disclosures in our subsequent filings with the SEC. We assume no obligation to update any forward-looking statements contained in this document as a result of new information, future events or otherwise.

Non-GAAP Financial Measures

Brightcove has provided in this release the non-GAAP financial measures of non-GAAP gross profit, non-GAAP gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss), adjusted EBITDA, non-GAAP diluted net income (loss) per share, and revenue and adjusted EBITDA on a constant currency basis. Brightcove uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Brightcove's ongoing operational performance. Brightcove believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in Brightcove's industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial results discussed above of non-GAAP gross profit, non-GAAP gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share exclude stock-based compensation expense, amortization of acquired intangible assets, merger-related expenses, gain on sales of assets, restructuring and other (benefit) expense. The non-GAAP financial results discussed above of adjusted EBITDA is defined as consolidated net income (loss), plus other income/expense, including interest expense and interest income, the provision for income taxes, depreciation expense, the amortization of acquired intangible assets, stock-based compensation expense, merger-related expenses, gain on sales of assets, restructuring and other (benefit) expense. Merger-related expenses include fees incurred in connection with an acquisition and restructuring expenses include primarily cash severance costs. Revenue and adjusted EBITDA on a constant currency basis reflect our revenues and adjusted EBITDA using exchange rates used for Brightcove's Fiscal Year 2024 outlook on Brightcove's press release on February 22, 2024. Non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. As previously mentioned, a reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. The Company's earnings press releases containing such non-GAAP reconciliations can be found on the Investors section of the Company's web site at http://www.brightcove.com.

                                                                                 Brightcove Inc.
                                                                      Condensed Consolidated Balance Sheets
                                                                                 (in thousands)
                                                                      
                    March 31, 2024                                      March 31, 2024                     December 31, 2023                   December 31, 2023
----------------------------------------------------- ----------------------------------------------------------------------- ---------------------------------------------------
Assets
Current assets:
  Cash and cash equivalents                                              $   22,869                      $                    $   18,615  
  Accounts receivable, net of allowance                   35,222         33,451  
  Prepaid expenses and other current assets               20,264         18,333  
                                                      -------------------- -------- -------------------- -------------------- -------------------- -------- --------------------
    Total current assets                                  78,355         70,399  
Property and equipment, net                               41,007         42,476  
Operating lease right-of-use asset                        15,483         16,233  
Intangible assets, net                                     5,446          6,368  
Goodwill                                                  74,859         74,859  
Other assets                                               5,307          5,772  
                                                      -------------------- -------- -------------------- -------------------- -------------------- -------- --------------------
    Total assets                                                         $  220,457                      $                    $  216,107  
                                                      ==================== ======== ==================== ==================== ==================== ======== ====================
Liabilities and stockholders' equity
Current liabilities:
  Accounts payable                                                       $   11,386                      $                    $   14,422  
  Accrued expenses                                        18,847         17,566  
  Operating lease liability                                4,218          4,486  
  Deferred revenue                                        71,843         68,155  
                                                      -------------------- -------- -------------------- -------------------- -------------------- -------- --------------------
    Total current liabilities                            106,294        104,629  
Operating lease liability, net of current portion         16,745         17,358  
Other liabilities                                            154            207  
                                                      -------------------- -------- -------------------- -------------------- -------------------- -------- --------------------
    Total liabilities                                    123,193        122,194  
                                                                      
Stockholders' equity:
  Common stock                                                45             44  
  Additional paid-in capital                             331,001        328,918  
  Treasury stock, at cost                                   (871                    )         (871                    )
  Accumulated other comprehensive loss                    (1,543                    )       (1,236                    )
  Accumulated deficit                                   (231,368                    )     (232,942                    )
                                                      -------------------- -------- -------------------- -------------------- -------------------- -------- --------------------
Total stockholders' equity     97,264         93,913  
                                                      -------------------- -------- -------------------- -------------------- -------------------- -------- --------------------
                                                                                             Brightcove Inc.
                                                                             Condensed Consolidated Statements of Operations
                                                                                (in thousands, except per share amounts)
                                                                                               
                          Three Months Ended March 31,                                                                         Three Months Ended March 31,
-------------------------------------------------------------------------------- ------------------------------------------------------------------------------------------------------------------------
                                      2024                                                             2024                               2023                                2023
-------------------------------------------------------------------------------- ----------------------------------------------   -------------------- -----------------------------------------------
Revenue:
    Subscription and support revenue                                                                $ 47,969                      $                    $  47,102  
    Professional services and other revenue                                         2,512         1,961  
                                                                                 -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
Total revenue                                                                      50,481        49,063  
Cost of revenue: (1) (2)
    Cost of subscription and support revenue                                       16,807        18,265  
    Cost of professional services and other revenue                                 2,815         2,002  
                                                                                 -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
Total cost of revenue                                                              19,622        20,267  
                                                                                 -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
      Gross profit                                                                 30,859        28,796  
                                                                                 -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
Operating expenses: (1) (2)
    Research and development                                                        8,849         9,866  
    Sales and marketing                                                            16,454        19,465  
    General and administrative                                                      9,544        10,064  
    Merger-related                                                                      -           145  
    Gain on sale of assets                                                         (6,000                    )           -  
                                                                                 -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
Total operating expenses                                                           28,847        39,540  
                                                                                 -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
Income (loss) from operations                                                       2,012       (10,744                    )
Other expense, net                                                                    (38                    )        (543                    )
                                                                                 -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
Income (loss) before income taxes                                                   1,974       (11,287                    )
Provision for income taxes                                                            400           427  
                                                                                 -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
Net income (loss)                                                                                   $  1,574                      $                    $ (11,714                    )
                                                                                 ==================== ====== ==================== ==================== ==================== ======= ====================
                                                                                               
Net income (loss) per share--basic and diluted
    Basic                                                                                           $   0.04                      $                    $   (0.28                    )
    Diluted                                                                          0.04         (0.28                    )
                                                                                 ==================== ====== ==================== ==================== ==================== ======= ====================
                                                                                               
Weighted-average shares--basic and diluted
    Basic                                                                          43,983        42,528  
    Diluted                                                                        44,098        42,528  
                                                                                               
(1) Stock-based compensation included in above line items:
    Cost of subscription and support revenue                                                        $    106                      $                    $     138  
    Cost of professional services and other revenue                                    40           100  
    Research and development                                                          315           688  
    Sales and marketing                                                               354         1,169  
    General and administrative                                                      1,398         1,448  
                                                                                               
(2) Amortization of acquired intangible assets included in the above line items:
    Cost of subscription and support revenue                                                        $    520                      $                    $     601  
                                                                                               Brightcove Inc.
                                                                               Condensed Consolidated Statements of Cash Flows
                                                                                               (in thousands)
                                                                                                   
                            Three Months Ended March 31,                                                                           Three Months Ended March 31,
------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------
Operating activities                                                                                       2024                               2023                                2023
                                                                                     ----------------------------------------------   -------------------- -----------------------------------------------
Net income (loss)                                                                                       $  1,574                      $                    $ (11,714                    )
Adjustments to reconcile net income (loss) to net cash used in operating activities:
  Depreciation and amortization                                                         4,917         3,949  
  Stock-based compensation                                                              2,213         3,543  
  Provision for reserves on accounts receivable                                           (81                    )          67  
  Gain on sale of assets                                                               (6,000                    )           -  
  Changes in assets and liabilities:
    Accounts receivable                                                                (1,800                    )     (14,713                    )
    Prepaid expenses and other current assets                                            (898                    )        (986                    )
    Other assets                                                                          465           314  
    Accounts payable                                                                   (3,878                    )         956  
    Accrued expenses                                                                    1,727        (3,999                    )
    Operating leases                                                                     (130                    )         (81                    )
    Deferred revenue                                                                    3,918        10,032  
                                                                                     -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
Net cash provided by (used in) operating activities                                     2,027       (12,632                    )
                                                                                     -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
                                                                                                   
Investing activities
Proceeds from sale of assets                                                            6,000             -  
Purchases of property and equipment, net of returns                                      (817                    )        (952                    )
Capitalization of internal-use software costs                                          (2,182                    )      (3,930                    )
                                                                                     -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
Net cash provided by (used in) investing activities                                     3,001        (4,882                    )
                                                                                     -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
                                                                                                   
Financing activities
Deferred acquisition payments                                                               -        (1,700                    )
Other financing activities                                                               (239                    )        (225                    )
                                                                                     -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
Net cash used in financing activities                                                    (239                    )      (1,925                    )
                                                                                     -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
                                                                                                   
Effect of exchange rate changes on cash and cash equivalents                             (535                    )          23  
                                                                                     -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
                                                                                                   
Net increase (decrease) in cash and cash equivalents                                    4,254       (19,416                    )
Cash and cash equivalents at beginning of period                                       18,615        31,894  
                                                                                     -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
                                                                                               Brightcove Inc.
                                   Reconciliation of GAAP Gross Profit, GAAP Income (Loss) From Operations, GAAP Net Income (Loss) and GAAP Net Income (Loss) Per Share to
                                      Non-GAAP Gross Profit, Non-GAAP Income (Loss) From Operations, Non-GAAP Net Income(Loss) and Non-GAAP Net Income (Loss) Per Share
                                                                                  (in thousands, except per share amounts)
 
                   Three Months Ended March 31,                                                                          Three Months Ended March 31,
----------------------------------------------------------------- -------------------------------------------------------------------------------------------------------------------------------------------
                               2024                                                          2024                                    2023                                    2023
----------------------------------------------------------------- --------------------------------------------------------   -------------------- --------------------------------------------------------
GROSS PROFIT:
GAAP gross profit                                                                    $           30,859                      $                    $           28,796  
  Stock-based compensation expense                                               146                    238  
  Amortization of acquired intangible assets                                     520                    601  
  Restructuring and other                                                        172                      -  
                                                                  -------------------- ---------------- -------------------- -------------------- -------------------- ---------------- --------------------
Non-GAAP gross profit                                                                $           31,697                      $                    $           29,635  
                                                                  ==================== ================ ==================== ==================== ==================== ================ ====================
INCOME (LOSS) FROM OPERATIONS:
GAAP income (loss) from operations                                                   $            2,012                      $                    $          (10,744                    )
  Stock-based compensation expense                                             2,213                  3,543  
  Amortization of acquired intangible assets                                     922                  1,017  
  Merger-related                                                                   -                    145  
  Restructuring and other                                                      1,837                    427  
  Gain on sale of assets                                                      (6,000                    )                    -  
                                                                  -------------------- ---------------- -------------------- -------------------- -------------------- ---------------- --------------------
Non-GAAP income (loss) from operations                                               $              984                      $                    $           (5,612                    )
                                                                  ==================== ================ ==================== ==================== ==================== ================ ====================
NET INCOME (LOSS) :
GAAP net income (loss)                                                               $            1,574                      $                    $          (11,714                    )
  Stock-based compensation expense                                             2,213                  3,543  
  Amortization of acquired intangible assets                                     922                  1,017  
  Merger-related                                                                   -                    145  
  Restructuring and other                                                      1,837                    427  
  Gain on sale of assets                                                      (6,000                    )                    -  
                                                                  -------------------- ---------------- -------------------- -------------------- -------------------- ---------------- --------------------
Non-GAAP net income (loss)                                                           $              546                      $                    $           (6,582                    )
                                                                  ==================== ================ ==================== ==================== ==================== ================ ====================
GAAP diluted net income (loss) per share                                             $             0.04                      $                    $            (0.28                    )
                                                                  ==================== ================ ==================== ==================== ==================== ================ ====================
Non-GAAP diluted net income (loss) per share                                         $             0.01                      $                    $            (0.15                    )
                                                                  ==================== ================ ==================== ==================== ==================== ================ ====================
                                                                                          
Shares used in computing GAAP diluted net income (loss) per share             44,098                 42,528  
                                                                      Brightcove Inc.
                                                              Calculation of Adjusted EBITDA
                                                                      (in thousands)
 
   Three Months Ended March 31,                                                  Three Months Ended March 31,
---------------------------------- ------------------------------------------------------------------------------------------------------------------------
               2024                                      2024                               2023                                2023
---------------------------------- ----------------------------------------------   -------------------- -----------------------------------------------
Net income (loss)                                     $  1,574                      $                    $ (11,714                    )
  Other (income) expense, net            38           543  
  Provision for income taxes            400           427  
  Depreciation and amortization       4,917         3,949  
  Stock-based compensation expense    2,213         3,543  
  Merger-related                          -           145  
  Restructuring and other             1,837           427  
  Gain on sale of assets             (6,000                    )           -  
                                   -------------------- ------ -------------------- -------------------- -------------------- ------- --------------------
                                                           Brightcove Inc.
       Reconciliation of Revenue on a Constant Currency Basis and Calculation of Adjusted EBITDA on a Constant Currency Basis
                                                           (in thousands)
 
       Three Months Ended March 31,                        Three Months Ended March 31,
------------------------------------------ ------------------------------------------------------------
                   2024                                                2024
------------------------------------------ ----------------------------------------------------------
Total revenue                                                          $                        50,481
  Constant currency adjustment                                                  220
                                           ----------------------------- -----------------------------
Total revenue on a constant currency basis                             $                        50,701
                                           ============================= =============================
                                                                  
                                                                  
       Three Months Ended March 31,                        Three Months Ended March 31,
------------------------------------------ ------------------------------------------------------------
                   2024                                                2024
------------------------------------------ ----------------------------------------------------------
Adjusted EBITDA                                                        $                         4,979
  Constant currency adjustment                                                  100
                                           ----------------------------- -----------------------------

View source version on businesswire.com: https://www.businesswire.com/news/home/20240508734476/en/

SOURCE: Brightcove Inc.

<img alt="" src="https://cts.businesswire.com/ct/CT?id=bwnews&sty=20240508734476r1&sid=cmtx6&distro=nx&lang=en" style="width:0;height:0" />

Investors: 
ICR for Brightcove
Brian Denyeau, 646-277-1251
brian.denyeau@icrinc.com 
or
Media: 
Brightcove
Sara Griggs, 929-888-4866
sgriggs@brightcove.com
comtex tracking

COMTEX_452079937/1006/2024-05-08T16:06:02

Do not sell my personal information

Copyright © 2024. All market data is provided by Barchart Solutions. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice. To see all exchange delays and terms of use, please see disclaimer.