Stocks TradingCharts.com

stocks prices, charts & quotes

Free Stock Prices, Charts & Stock Price Quotes

Search
Symbol Search Browse Symbols My Charts Menu
QUICK QUOTE
QUICK CHART
F.A.Questions Suggestion Box Advertising Info Commodity Charts Forex Markets

Stocks & Financial News

Breaking financial news 24/7 courtesy of TradingCharts.com Inc. / TFC Commodity Charts

Paymentus Reports First Quarter 2024 Financial Results

CHARLOTTE, N.C., May 6, 2024 (BUSINESS WIRE) --
Paymentus Holdings, Inc. ("Paymentus") (NYSE: PAY), a leading provider of cloud-based bill payment technology and solutions, today announced its unaudited financial results for the quarter ended March 31, 2024.

"Paymentus began this year with another outstanding quarter, driven mainly by higher transaction activity from both new and existing billers. Revenue, contribution profit and adjusted EBITDA all grew year-over-year by 24.6%, 29.6% and 135.5%, respectively. We continue to see strong momentum in our bookings and backlog, supporting our positive outlook for the rest of 2024," said Dushyant Sharma, Founder and CEO.

First Quarter 2024 Financial and Business Highlights

Revenue was $184.9 million, an increase of 24.6% year-over-year, driven largely by increased transactions. Gross profit was $52.7 million, an increase of 31.6% year-over-year. Adjusted gross profit(1) was $57.6 million, up 31.9% year-over-year. Contribution profit(1) was $69.4 million, a year-over-year increase of 29.6%. Net income was $7.2 million and GAAP earnings per share was $0.06. Non-GAAP net income(1) was $12.2 million and non-GAAP earnings per share(1) was $0.10. Prior year non-GAAP net income and non-GAAP earnings per share have been recast to align with the updated methodology described in the section "Use and Definitions of Non-GAAP Financial Measures" below. Adjusted EBITDA(1) was $19.8 million for the first quarter of 2024, representing a 28.6% adjusted EBITDA margin(1), an increase of 135.5% year-over-year. The Company processed 135.3 million transactions in the first quarter of 2024, an increase of 24.7% from the first quarter of 2023.

(1) Descriptions of the non-GAAP financial measures adjusted gross profit, contribution profit, non-GAAP net income, non-GAAP earnings per share, adjusted EBITDA, and adjusted EBITDA margin are provided below under "Use and Definitions of Non-GAAP Financial Measures," and reconciliations are provided in the tables at the end of this release.

Financial Guidance

The statements in this section are forward-looking statements. For additional information regarding the use and limitations of such statements, refer to "Forward-Looking Statements" below and the "Risk Factors" section of Paymentus' most recent Form 10-K for the fiscal year ended December 31, 2023 filed with the Securities and Exchange Commission, or SEC on March 5, 2024.

       Second Quarter 2024           Fiscal-Year 2024             Fiscal-Year 2024
                     ---------------------------- ---------------------------- ----------------------------
Revenue              $178 million to $183 million $737 million to $755 million $737 million to $755 million
Contribution Profit   $68 million to $70 million  $281 million to $293 million $281 million to $293 million

Paymentus does not reconcile its forward-looking guidance for non-GAAP measures because certain financial information, the probable significance of which cannot be determined, is not available and cannot be reasonably estimated due to potential variability, complexity and uncertainty as to the items that would be excluded from the GAAP measure in the relevant future period. Refer to "Use of Forward-Looking Non-GAAP Measures" below for additional explanation.

Conference Call Information

In conjunction with this announcement, Paymentus will host a conference call for investors at 5:00 p.m. ET (2:00 p.m. PT) today to discuss first quarter 2024 results and its outlook for the remainder of 2024. The live webcast and replay will be available at the Investor Relations section of Paymentus' website at ir.paymentus.com or click here. To participate via telephone, dial 1-833-470-1428 (U.S. Toll-Free) or 1-404-975-4839 (International), access code 015923. A replay will be available after 5:00 p.m. PT on the same web site.

About Paymentus

Paymentus is a leading provider of cloud-based bill payment technology and solutions for more than 2,200 billers and financial institutions across North America. Our omni-channel platform provides consumers with easy-to-use, flexible and secure electronic bill payment experiences through their preferred payment channel and type. Paymentus' proprietary Instant Payment Network(TM), or IPN, extends our reach by connecting our IPN partners' platforms and tens of thousands of billers to our integrated billing, payment, and reconciliation capabilities. For more information, please visit www.paymentus.com.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this press release are forward-looking statements, including but not limited to statements regarding demand, bookings and backlog, pipeline, outlook for 2024, our future financial performance and our updated second quarter and full-year 2024 financial guidance. Forward-looking statements include statements containing words such as "expect," "anticipate," "believe," "project," "will" and similar expressions intended to identify forward-looking statements.

These forward-looking statements are based on our current expectations. Forward-looking statements involve risks and uncertainties. Our actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, without limitation, risks related to our ability to effectively manage our growth and expand our operations, including into new channels and industry verticals across different markets; our ability to expand and retain our biller, financial institution, partner and consumer base; our ability to timely implement new bookings and recognize anticipated revenue therefrom, our ability to manage economic challenges, including inflation; the impact of future widespread health issues on our operating results, liquidity and financial condition and on our employees, billers, financial institutions, partners, consumers and other key stakeholders; our ability to remain competitive; our ability to develop new product features and enhance our platform and brand; our future acquisitions and strategic investments; our ability to hire and retain experienced and talented employees; the impact of any cybersecurity incidents; and other risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings with the SEC, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 5, 2024, and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, which we expect to file with the SEC shortly after the date of this release. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.

All forward-looking statements are qualified in their entirety by this cautionary statement, and we undertake no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date hereof.

Use of Forward-Looking Non-GAAP Measures

We do not meaningfully reconcile guidance for adjusted EBITDA and adjusted EBITDA margin, because we cannot provide guidance for the more significant reconciling items between net income and adjusted EBITDA without unreasonable effort. This is due to the fact that future period non-GAAP guidance includes adjustments for items not indicative of our core operations, which may include, without limitation, items included in the supplemental financial information for reconciliation of reported GAAP results to non-GAAP results. Such items include acquisition related amortization expense for acquired intangibles, foreign exchange gains and losses, adjustments to our income tax provision and certain other items we believe to be non-indicative of our ongoing operations. Such adjustments may be affected by changes in ongoing assumptions and judgments, as well as nonrecurring, unusual or unanticipated charges, expenses or gains/losses or other items that may not directly correlate to the underlying performance of our business operations. The exact amount of these adjustments is not currently determinable but may be significant. In addition, we do not meaningfully reconcile guidance for contribution profit, because the determination of contribution is subject to variables outside our control, such as an increase in the average payment amount, changes in the payment mix, or the payment channel used by consumers that can influence contribution profit, and cannot be determined without unreasonable effort, if at all.

Use and Definitions of Non-GAAP Financial Measures

In addition to disclosing financial measures in accordance with accounting principles generally accepted in the United States, or GAAP, this press release and the accompanying tables contain certain non-GAAP financial measures, including adjusted gross profit, contribution profit, non-GAAP net income (including those amounts as a percentage of revenue), non-GAAP earnings per share, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating expense and free cash flow. We use non-GAAP measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management and our board of directors to more fully understand our consolidated financial performance from period to period and helps management project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures.

Adjusted gross profit is defined as gross profit adjusted for certain non-cash items, primarily stock-based compensation and amortization of acquisition-related intangible assets and capitalized software development costs.

Contribution profit is defined as gross profit plus other cost of revenue. Other cost of revenue equals cost of revenue less interchange and assessment fees paid by us to our payment processors. Interchange and assessment fees paid by us to our payment processors are excluded from contribution profit because we believe inclusion is less directly reflective of our operating performance as we do not control the payment channel used by consumers, which is the primary determinant of the amount of interchange and assessment fees. We use contribution profit to measure the amount available to fund our operations after interchange and assessment fees, which are directly linked to the number of transactions we process and thus our revenue and gross profit.

Adjusted EBITDA is defined as net income before other income (expense) (which consists of interest income (expense), net, other non-recurring income, and foreign exchange gain (loss)), depreciation and amortization of acquisition related intangible assets and capitalized software development costs, and income taxes, adjusted to exclude the effects of stock-based compensation expense and certain nonrecurring expenses that management believes are not indicative of ongoing operations.

Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of contribution profit.

Non-GAAP operating expense is defined as total operating expense excluding amortization of acquisition-related intangibles, stock-based compensation and other nonrecurring expenses. Management believes that the adjustment of acquisition-related intangibles amortization supplements the GAAP information with a measure that can be used to assess the comparability of operating performance. Although we exclude amortization from acquisition-related intangible assets from our non-GAAP expenses, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and contribute to revenue generation. Amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Any future acquisitions may result in the amortization of additional intangible assets.

Non-GAAP net income and non-GAAP EPS are defined as net income and net income per share, respectively, excluding certain nonrecurring items such as discrete tax items, one-time expenses or other non-cash items, including amortization of acquisition-related intangibles. Beginning with the quarter ended June 30, 2023, we have excluded stock-based compensation from the calculation of our non-GAAP net income and non-GAAP EPS to be consistent with our methodology for non-GAAP operating expenses, which we believe enhances the understanding of our operating performance and enables more meaningful period-to-period comparisons. Our non-GAAP net income and non-GAAP EPS for the three months ended March 31, 2023 were recast to conform to the updated methodology and are reflected herein for comparison purposes.

We believe non-GAAP net income and non-GAAP EPS enhance the understanding of our operating performance and enable more meaningful period-to-period comparisons.

Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures and capitalized internal-use software development costs.

We believe these non-GAAP measures provide our investors with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons.

We use these non-GAAP measures in conjunction with GAAP measures as part of our overall assessment of our performance and liquidity, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance and liquidity. There are limitations to the use of the non-GAAP measures presented in this press release. Our non-GAAP measures may not be comparable to similarly titled measures of other companies; other companies, including companies in our industry, may calculate non-GAAP measures differently than we do, limiting the usefulness of those measures for comparative purposes. These non-GAAP measures should not be considered in isolation from or as a substitute for financial measures prepared in accordance with GAAP.

We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure, and to view our non-GAAP measures in conjunction with GAAP financial measures. For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables for the reconciliation of GAAP to non-GAAP results included at the end of this release.

                                                                                                        PAYMENTUS HOLDINGS, INC.
                                                                                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                                                                                                               (Unaudited)
                                                                                             (In thousands, except share and per share data)
                                                       Three Months Ended March 31,                                                   Three Months Ended March 31,
                                                                          ---------------------------- --------------------------------------------------------------------------------------------------------------------------
                                                                   2024                                      2024                                 2023                                  2023
                                                                          ---------------------------- ---------------------------------------------------   -------------------- ---------------------------------------------------
Revenue                                                                   $                            $                        184,875   $                    $                        148,328  
Cost of revenue                                                                           132,150           108,250  
                                                                          ---------------------------- -------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
                                                                                           52,725            40,078  
   Gross profit
                                                                          ---------------------------- -------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
Operating expenses                                                                                                        
                                                                                           12,051            11,653  
   Research and development
                                                                                           23,239            20,264  
   Sales and marketing
                                                                                            9,092             9,145  
   General and administrative
                                                                          ---------------------------- -------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
                                                                                           44,382            41,062  
      Total operating expenses
                                                                          ---------------------------- -------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
                                                                                            8,343              (984 )
      Income (loss) from operations
Other income (expense)                                                                                                    
                                                                                            2,186             1,440  
   Interest income, net
                                                                                              213                --  
   Other non-recurring income
                                                                                               18                (8 )
   Foreign exchange gain (loss)
                                                                          ---------------------------- -------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
                                                                                           10,760               448  
      Income before income taxes
                                                                                           (3,534 )                                256  
   (Provision for) benefit from income taxes
                                                                          ---------------------------- -------------------- ----------- -------------------- -------------------- -------------------- ----------- --------------------
                                                                          $                            $                          7,226   $                    $                            704  
      Net income
                                                                          ============================ ==================== =========== ==================== ==================== ==================== =========== ====================
Net income per share                                                                                                      
                                                                          $                            $                           0.06   $                    $                           0.01  
      Basic
                                                                          $                            $                           0.06   $                    $                           0.01  
      Diluted
                                                                                                                          
   Weighted-average number of shares used to compute net income per share
                                                                                      123,945,778       123,289,584  
      Basic
                                                                                                                                                                   PAYMENTUS HOLDINGS, INC.
                                                                                                                                                       CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
                                                                                                                                                        (In thousands, except share and per share data)
                                                                                                                                                                                                                                                                          
                                                                                                                                                                                                                                                            March 31,                           December 31,
                                                                                                                                                                                                                                     ----------------------------------                       ----------------------------------
                                                                                                                                                                                                                                                              2024                                  2023
                                                                                                                                                                                                                                     ----------------------------------                       ----------------------------------
Assets                                                                                                                                                                                                                                                                 
Current assets                                                                                                                                                                                                                                                         
                                                                                                                                                                                                                                        $                           180,138 $                    $                           179,361
   Cash and cash equivalents
                                                                                                                                                                                                                                                   4,014              3,834
   Restricted cash and cash equivalents
                                                                                                                                                                                                                                                  84,178             76,389
   Accounts and other receivables, net of allowance for expected credit losses of $399 and $435, respectively
                                                                                                                                                                                                                                                      20                259
   Income tax receivable
                                                                                                                                                                                                                                                  11,293             10,505
   Prepaid expenses and other current assets
                                                                                                                                                                                                                                     -------------------- -------------- -------------------- -------------------- --------------
                                                                                                                                                                                                                                                    279,643            270,348
      Total current assets
Property and equipment, net                                                                                                                                                                                                                                                1,575              1,558
Capitalized internal-use software development costs, net                                                                                                                                                                                                                   61,767             58,787
Intangible assets, net                                                                                                                                                                                                                                               25,137             27,158
Goodwill                                                                                                                                                                                                                                              131,850            131,860
Operating lease right-of-use assets                                                                                                                                                                                                                                         9,477             10,027
Deferred tax asset                                                                                                                                                                                                                                                   91                 94
Other long-term assets                                                                                                                                                                                                                                                4,435              5,031
                                                                                                                                                                                                                                     -------------------- -------------- -------------------- -------------------- --------------
                                                                                                                                                                                                                                           $                           513,975 $                    $                           504,863
      Total assets
                                                                                                                                                                                                                                     ==================== ============== ==================== ==================== ==============
Liabilities and Stockholders' Equity                                                                                                                                                                                                                                     
Current liabilities                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                        $                            41,097 $                    $                            35,182
   Accounts payable
                                                                                                                                                                                                                                                  12,334             21,301
   Accrued liabilities
                                                                                                                                                                                                                                                   1,966              1,853
   Current portion of operating lease liabilities
                                                                                                                                                                                                                                                   4,097              4,089
   Contract liabilities
                                                                                                                                                                                                                                                   3,132                363
   Income tax payable
                                                                                                                                                                                                                                     -------------------- -------------- -------------------- -------------------- --------------
                                                                                                                                                                                                                                                     62,626             62,788
      Total current liabilities
Deferred tax liability                                                                                                                                                                                                                                                1,159              1,067
Operating lease liabilities, less current portion                                                                                                                                                                                                                           8,054              8,661
Contract liabilities, less current portion                                                                                                                                                                                                                                  2,752              2,731
                                                                                                                                                                                                                                     -------------------- -------------- -------------------- -------------------- --------------
                                                                                                                                                                                                                                                     74,591             75,247
      Total liabilities
                                                                                                                                                                                                                                     -------------------- -------------- -------------------- -------------------- --------------
Stockholders' equity                                                                                                                                                                                                                                                     
                                                                                                                                                                                                                                          --     --
   Preferred stock, $0.0001 par value per share, 5,000,000 shares authorized as of March 31, 2024 and December 31, 2023, respectively; none issued and outstanding as of March 31, 2024 and December 31, 2023
                                                                                                                                                                                                                                                       2                  2
   Class A common stock, $0.0001 par value per share, 883,950,000 shares authorized as of March 31, 2024 and December 31, 2023, respectively; 21,744,165 and 20,758,603 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
                                                                                                                                                                                                                                                      10                 10
   Class B common stock, $0.0001 par value per share, 111,050,000 shares authorized as of March 31, 2024 and December 31, 2023, respectively; 102,381,811 and 103,062,508 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
                                                                                                                                                                                                                                                 380,357            377,773
   Additional paid-in capital
                                                                                                                                                                                                                                                      45                 87
   Accumulated other comprehensive income
                                                                                                                                                                                                                                                  58,970             51,744
   Retained earnings
                                                                                                                                                                                                                                     -------------------- -------------- -------------------- -------------------- --------------
                                                                                                                                                                                                                                                    439,384            429,616
      Total stockholders' equity
                                                                                                                                                                                                                                     -------------------- -------------- -------------------- -------------------- --------------
                                                                                     PAYMENTUS HOLDINGS, INC.                                                                                       
                                                                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                                                                                          (In thousands)
                                                                                                                                                              
                                                                                                         Three Months Ended March 31,                                            
                                                                                 ------------------------------------------------------------------------------------------------------------      --------------------
                                                                                        2024                                             2023                 
                                                                                 ------------------------------------------------------                        ----------------------------------  --------------------
Cash flows from operating activities                                                                                                       
Net income                                                                       $                             7,226   $                    $                               704  
Adjustments to reconcile net income to net cash provided by operating activities                                                           
                                                                                            8,537                7,239  
   Depreciation and amortization
                                                                                               92                   92  
   Deferred income taxes
                                                                                            2,933                2,159  
   Stock-based compensation
                                                                                              506                  462  
   Non-cash lease expense
                                                                                              451                  696  
   Amortization of contract asset
                                                                                               48                 (239 )
   Provision for (benefit from) expected credit losses
                                                                                             (213 )                        --  
   Other non-recurring income
                                                                                                                                           
   Change in operating assets and liabilities
                                                                                           (7,850 )                                (8,333 )
      Accounts and other receivables
                                                                                             (993 )                                   861  
      Prepaid expenses and other current and long-term assets
                                                                                            5,793                3,297  
      Accounts payable
                                                                                           (8,166 )                                (2,749 )
      Accrued liabilities
                                                                                             (446 )                                  (469 )
      Operating lease liabilities
                                                                                               28                2,061  
      Contract liabilities
                                                                                            3,008               (1,018 )
      Income taxes receivable, net of payable
                                                                                 -------------------- -------------- -------------------- -------------------- -------------------- -------------- --------------------
                                                                                           10,954                4,763  
      Net cash provided by operating activities
                                                                                 -------------------- -------------- -------------------- -------------------- -------------------- -------------- --------------------
Cash flows from investing activities                                                                                                       
                                                                                             (116 )                                   (67 )
   Purchases of property and equipment
                                                                                             (723 )                        --  
   Purchase of interest-bearing deposits
                                                                                              602       --  
   Proceeds from matured interest-bearing deposits
                                                                                           (9,276 )                                (8,219 )
   Capitalized internal-use software development costs
                                                                                 -------------------- -------------- -------------------- -------------------- -------------------- -------------- --------------------
                                                                                           (9,513 )                                (8,286 )
      Net cash used in investing activities
                                                                                 -------------------- -------------- -------------------- -------------------- -------------------- -------------- --------------------
Cash flows from financing activities                                                                                                       
                                                                                              100                    5  
   Proceeds from exercise of stock-based awards
                                                                                             (506 )                          --                      --  
   Settlement of holdback liability related to prior acquisitions
                                                                                   --               (1,025 )
   Payments on other financing obligations
                                                                                   --                 (102 )
   Payments on finance leases
                                                                                 -------------------- -------------- -------------------- -------------------- -------------------- -------------- --------------------
                                                                                             (406 )                                (1,122 )
      Net cash used in financing activities
                                                                                 -------------------- -------------- -------------------- -------------------- -------------------- -------------- --------------------
Effect of exchange rate changes on Cash and cash equivalents and Restricted cash              (78 )                                   (17 )
                                                                                 -------------------- -------------- -------------------- -------------------- -------------------- -------------- --------------------
Net increase (decrease) in cash, cash equivalents and Restricted cash                         957               (4,662 )
Cash and cash equivalents and Restricted cash at the beginning of period                  183,195              149,685  
                                                                                 -------------------- -------------- -------------------- -------------------- -------------------- -------------- --------------------
Cash and cash equivalents and Restricted cash at the end of period               $                           184,152   $                    $                           145,023  
                                                                                 ==================== ============== ==================== ==================== ==================== ============== ====================
Reconciliation of Cash and cash equivalents and Restricted Cash:                                                                           
                                                                                          179,361              147,334  
   Cash and cash equivalents at the beginning of period
                                                                                            3,834                2,351  
   Restricted cash at the beginning of period
                                                                                 -------------------- -------------- -------------------- -------------------- -------------------- -------------- --------------------
Cash and cash equivalents and Restricted cash at the beginning of period         $                           183,195   $                    $                           149,685  
                                                                                 ==================== ============== ==================== ==================== ==================== ============== ====================
                                                                                          180,138              143,637  
   Cash and cash equivalents at the end of period
                                                                                            4,014                1,386  
   Restricted cash at the end of period
                                                                                 -------------------- -------------- -------------------- -------------------- -------------------- -------------- --------------------

PAYMENTUS HOLDINGS, INC. GAAP to Non-GAAP Reconciliations (Unaudited) (in thousands, except percentages and per share data)

The following tables set forth our non-GAAP financial measures with reconciliations to the most directly comparable GAAP financial measures.

Adjusted Gross Profit

                                                               Three Months Ended March 31,
                                                          ------------------------------------------------------------------------
                                                   2024                          2023
                                                          --------------------------                       --------------------------
                                                                      (in thousands)
Gross profit                                              $                    52,725   $                    40,078
                                                                51         45
   Stock-based compensation
                                                             4,029      2,738
   Amortization of capitalized software development costs
                                                               829        829
   Amortization of acquisition-related intangibles
                                                          -------------------- ------                      -------------------- ------

Contribution Profit

                                    Three Months Ended March 31,
                               ------------------------------------------------------------------------
                        2024                          2023
                               --------------------------                       --------------------------
                                           (in thousands)
Gross profit                   $                    52,725   $                    40,078
                                 16,642     13,453
   Plus: other cost of revenue
                               -------------------- ------                      -------------------- ------

Adjusted EBITDA and Adjusted EBITDA Margin

                                                                                                Three Months Ended March 31,
                                                          ---------------------------------------------------------------------------------------------------------------------------------------
                                                                  2024                                                            2023
                                                          --------------------------------------------------------                           --------------------------------------------------------
                                                                                           (in thousands)                                                       
Net income (loss) -- GAAP                     $                            7,226           $                              704  
                                                                   (2,186 )                                     (1,440 )
   Interest income, net
                                                                     (213 )                                         --  
   Other non-recurring income (1)
                                                                    3,534                      (256 )
   Provision for (benefit from) income taxes
                                                                    6,311                     4,693  
   Amortization of capitalized software development costs
                                                                                                                         
   Amortization of acquisition-related intangibles                  2,021                                        2,224     
                                                                      205                       322  
   Depreciation
                                                          ----------------------- ---------- -----------------------                         ----------------------- ---------- -----------------------
EBITDA                                                    $                           16,898           $                            6,247  
                                                          ======================= ========== =======================                         ======================= ========== =======================
                                                                                  
Adjustments                                                                                          
                                                                      (18 )                                          8  
   Foreign exchange (gain) loss
                                                                    2,933                     2,159  
   Stock-based compensation
                                                          ----------------------- ---------- -----------------------                         ----------------------- ---------- -----------------------
Adjusted EBITDA                                           $                           19,813           $                            8,414  
                                                          ======================= ========== =======================                         ======================= ========== =======================
(1) Other non-recurring income consists of a remeasurement adjustment relating to the purchase price of a prior acquisition.

PAYMENTUS HOLDINGS, INC. GAAP to Non-GAAP Reconciliations (Unaudited) (in thousands, except percentages and per share data)

Non-GAAP Operating Expenses

                                                                             Three Months Ended March 31,
                                                   ----------------------------------------------------------------------------------------------------------------
                                                      2024                                               2023
                                                   ----------------------------------------------                        ----------------------------------------------
                                                                                    (in thousands)
Operating expenses - GAAP                          $                    44,382     $                    41,062  
                                                     (2,882 )                        (2,114 )
   Stock-based compensation
                                                     (1,191 )                        (1,395 )
   Amortization of acquisition-related intangibles
                                                   -------------------- ------ --------------------                      -------------------- ------ --------------------

Non-GAAP Net Income & Non-GAAP EPS

Revised Methodology:

The prior year and most recent quarter non-GAAP net income and non-GAAP earnings per share have been recast to align with the updated methodology.

                                                                            Three Months Ended March 31,
                                                                  ----------------------------------------------------------------------------------
                                                             2024                               2023
                                                                  -------------------------------                       -------------------------------
                                                                                   (in thousands)
Net income -- GAAP                                    $                          7,226   $                            704
                                                                          2,933           2,159
   Stock-based compensation
                                                                          2,021           2,224
   Amortization of acquisition-related intangibles
                                                                  -------------------- -----------                      -------------------- -----------
Non-GAAP net income                                               $                         12,180   $                          5,087
                                                                  ==================== ===========                      ==================== ===========
                                                                
                                                                    126,917,654     123,792,741
   Weighted-average shares of common stock -- diluted
                                                                  -------------------- -----------                      -------------------- -----------

Previous Methodology:

The following tables set forth our non-GAAP financial measures using the previous methodology with reconciliations to the most directly comparable GAAP financial measures:

                                                                            Three Months Ended March 31,
                                                                  ----------------------------------------------------------------------------------
                                                             2024                               2023
                                                                  -------------------------------                       -------------------------------
                                                                                   (in thousands)
Net income -- GAAP                                    $                          7,226   $                            704
                                                                          2,021           2,224
   Amortization of acquisition-related intangibles
                                                                  -------------------- -----------                      -------------------- -----------
Non-GAAP net income                                               $                          9,247   $                          2,928
                                                                  ==================== ===========                      ==================== ===========
                                                                
                                                                    126,917,654     123,792,741
   Weighted-average shares of common stock -- diluted
                                                                  -------------------- -----------                      -------------------- -----------

Free Cash Flow

 
                                                                                                   Three Months Ended March 31,
                                                    ----------------------------------------------------------------------------------------------------------------
                                                                                   
                                                                            2024                                                                  2023
                                                    ----------------------------------------------                        ----------------------------------------------
 
                                                                                                          (in thousands)
Net cash provided by operating activities           $                    10,954     $                     4,763  
                                                        (116 )                           (67 )
   Purchases of property and equipment and software
                                                      (9,276 )                        (8,219 )
   Capitalized software development costs
                                                    -------------------- ------ --------------------                      -------------------- ------ --------------------
Free cash flow                                      $                     1,562     $                    (3,523 )
                                                    ==================== ====== ====================                      ==================== ====== ====================
Net cash used in investing activities               $                    (9,513 )                      $                    (8,286 )

View source version on businesswire.com: https://www.businesswire.com/news/home/20240506029270/en/

SOURCE: Paymentus

<img alt="" src="https://cts.businesswire.com/ct/CT?id=bwnews&sty=20240506029270r1&sid=cmtx6&distro=nx&lang=en" style="width:0;height:0" />

At the Company 
Sanjay Kalra
Chief Financial Officer
Paymentus Holdings, Inc.
ir@paymentus.com


Investor Relations
David Hanover
paymentus@kcsa.com


Media Relations
Tony Labriola
media-relations@paymentus.com
comtex tracking

COMTEX_451974717/1006/2024-05-06T16:05:07

Do not sell my personal information

Copyright © 2024. All market data is provided by Barchart Solutions. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice. To see all exchange delays and terms of use, please see disclaimer.