Stocks TradingCharts.com

stocks prices, charts & quotes

Free Stock Prices, Charts & Stock Price Quotes

Search
Symbol Search Browse Symbols My Charts Menu
QUICK QUOTE
QUICK CHART
F.A.Questions Suggestion Box Advertising Info Commodity Charts Forex Markets

Stocks & Financial News

Breaking financial news 24/7 courtesy of TradingCharts.com Inc. / TFC Commodity Charts

PCB Bancorp Reports Earnings of $4.7 million for Q1 2024

LOS ANGELES, April 25, 2024 (BUSINESS WIRE) --
PCB Bancorp (the "Company") (NASDAQ: PCB), the holding company of PCB Bank (the "Bank"), today reported net income of $4.7 million, or $0.33 per diluted common share, for the first quarter of 2024, compared with $5.9 million, or $0.41 per diluted common share, for the previous quarter and $10.3 million, or $0.70 per diluted common share, for the year-ago quarter.

Q1 2024 Highlights

Net income totaled $4.7 million, or $0.33 per diluted common share; Recorded a provision (reversal) for credit losses of $1.1 million for the current quarter compared with $1.7 million for the previous quarter and $(2.8) million for the year-ago quarter; Allowance for Credit Losses ("ACL") on loans to loans held-for-investment ratio was 1.18% at March 31, 2024 compared with 1.19% at December 31, 2023 and 1.18% at March 31, 2023; Net interest income was $21.0 million for the current quarter compared with $21.9 million for the previous quarter and $22.4 million for the year-ago quarter. Net interest margin was 3.10% for the current quarter compared with 3.40% for the previous quarter and 3.79% for the year-ago quarter; Gain on sale of loans was $1.1 million for the current quarter compared with $803 thousand for the previous quarter and $1.3 million for the year-ago quarter; Total assets were $2.85 billion at March 31, 2024, an increase of $64.8 million, or 2.3%, from $2.79 billion at December 31, 2023, and an increase of $353.8 million, or 14.1%, from $2.50 billion at March 31, 2023; Loans held-for-investment were $2.40 billion at March 31, 2024, an increase of $74.5 million, or 3.2%, from $2.32 billion at December 31, 2023, and an increase of $305.5 million, or 14.6%, from $2.09 billion at March 31, 2023; and Total deposits were $2.40 billion at March 31, 2024, an increase of $51.2 million, or 2.2%, from $2.35 billion at December 31, 2023, and an increase of $261.2 million, or 12.2%, from $2.14 billion at March 31, 2023.

"PCB continued to deliver strong first quarter results with momentum in loan and deposit growth stemming from our ongoing focus on relationship banking and strategic expansions, while maintaining very strong credit metrics," said Henry Kim, President and Chief Executive Officer. "Currently, we are successfully undergoing our core system conversion that will enhance operational efficiency, functionality, and customer experience."

"Our first quarter net income of $4.7 million included a total of $1.8 million in non-recurring expenses consisting of core conversion charges of $1.0 million and a SBA recovery demand of $815 thousand. During the quarter loan balance increased 3.1% to $2.4 billion, deposit balance increased 2.2% to $2.4 billion, and we continued to maintain robust ACL to loans ratio of 1.18%, and non-performing assets and classified assets to total assets ratios of 0.17% and 0.27%, respectively. The persistently higher interest rate environment and its effect on our funding costs resulted in further compression in our net interest margin during the quarter. However, we feel that our funding costs have peaked in the first quarter and our net interest margin is at near the bottom."

Mr. Kim added, "As we look ahead for the rest of the year, PCB continues to be well positioned to deliver solid financial results with strong balance sheet growth and maintain sound asset quality with robust capital levels that are above our peers to operate in uncertain economic circumstances."

Financial Highlights (Unaudited)

($ in thousands, except per share data)                                                                                                                                                                                                             Three Months Ended
                                                                                                                                   ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                    3/31/2024                                            12/31/2023                             % Change                               3/31/2023                             % Change
                                                                                                              -------------------------------------------------                        -------------------------------------------------                        --------------------                      -------------------------------------------------                        --------------------
Net income                                                                                                                         $     4,685                        $     5,908                  (20.7)%                      $    10,297                  (54.5)%
Diluted earnings per common share                                                                                                  $      0.33                        $      0.41                  (19.5)%                      $      0.70                  (52.9)%
                                                                                                                                                                                                           
Net interest income                                                                                                                $    20,999                        $    21,924                   (4.2)%                      $    22,414                   (6.3)%
Provision (reversal) for credit losses                                                                                1,090           1,698                  (35.8)%        (2,778                    )                     NM
Noninterest income                                                                                                    2,945           2,503                    17.7%         3,021                   (2.5)%
Noninterest expense                                                                                                  16,352          14,469                    13.0%        13,754                    18.9%
                                                                                                                                                                                                           
Return on average assets (1)                                                                                           0.67                    %          0.89                    %              1.69                    %    
Return on average shareholders' equity (1)                                                  5.39                    %          6.82                    %             12.46                    %    
Return on average tangible common equity ("TCE") (1),(2)          6.72                    %          8.54                    %             15.70                    %    
Net interest margin (1)                                                                                                3.10                    %          3.40                    %              3.79                    %    
Efficiency ratio (3)                                                                                                  68.29                    %         59.23                    %             54.08                    %    
                                                                                                                                                                                                           
------------------------------------------------------------------------------------------------------------- -------------------- -------------------------------------------------   -------------------- -------------------------------------------------   -------------------- -------------------- -------------------- -------------------------------------------------   -------------------- --------------------
                                                                                                                                                                                                           
($ in thousands, except per share data)                                                                                               3/31/2024                                            12/31/2023                             % Change                               3/31/2023                             % Change
-------------------------------------------------------------------------------------------------------------                      -------------------------------------------------                        -------------------------------------------------                        --------------------                      -------------------------------------------------                        --------------------
Total assets                                                                                                                       $ 2,854,292                        $ 2,789,506                     2.3%                      $ 2,500,524                    14.1%
Net loans held-for-investment                                                                                     2,369,632       2,295,919                     3.2%     2,067,748                    14.6%
Total deposits                                                                                                    2,402,840       2,351,612                     2.2%     2,141,689                    12.2%
Book value per common share (4)                                                                                                    $     24.54                        $     24.46                            $     23.56      
TCE per common share (2)                                                                                                           $     19.69                        $     19.62                            $     18.72      
Tier 1 leverage ratio (consolidated)                                                                                  12.73                    %         13.43                    %             13.90                    %    
Total shareholders' equity to total assets                                                 12.26                    %         12.51                    %             13.47                    %    
TCE to total assets (2), (5)                                                                                           9.84                    %         10.03                    %             10.71                    %    
(1)   Ratios are presented on an annualized basis.
(2)   Non-GAAP. See "Non-GAAP Measures" for reconciliation of this measure to its most comparable GAAP measure.
(3)   Calculated by dividing noninterest expense by the sum of net interest income and noninterest income.
(4)   Calculated by dividing total shareholders' equity by the number of outstanding common shares.

Result of Operations (Unaudited)

Net Interest Income and Net Interest Margin

The following table presents the components of net interest income for the periods indicated:

                                                                                                                                                             Three Months Ended
                                                               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
($ in thousands)                                                  3/31/2024                                            12/31/2023                             % Change                               3/31/2023                             % Change
-----------------------------------------                      -------------------------------------------------                        -------------------------------------------------                        --------------------                      -------------------------------------------------                        --------------------
Interest income/expense on                                                                                                                                
                                                               $    39,251                        $    37,189                     5.5%                      $    31,229                    25.7%
   Loans
                                                  1,246           1,271                   (2.0)%         1,102                    13.1%
   Investment securities
                                                  3,058           2,491                    22.8%         2,205                    38.7%
   Other interest-earning assets
                                                               -------------------- --------- --------------------                      -------------------- --------- --------------------                                                                -------------------- --------- --------------------
                                                 43,555          40,951                     6.4%        34,536                    26.1%
      Total interest-earning assets
                                                               -------------------- --------- --------------------                      -------------------- --------- --------------------                                                                -------------------- --------- --------------------
                                                 21,967          18,728                    17.3%        11,913                    84.4%
   Interest-bearing deposits
                                                    589             299                    97.0%           209                   181.8%
   Borrowings
                                                               -------------------- --------- --------------------                      -------------------- --------- --------------------                                                                -------------------- --------- --------------------
                                                 22,556          19,027                    18.5%        12,122                    86.1%
      Total interest-bearing liabilities
                                                               -------------------- --------- --------------------                      -------------------- --------- --------------------                                                                -------------------- --------- --------------------
                                                               $    20,999                        $    21,924                   (4.2)%                      $    22,414                   (6.3)%
      Net interest income
                                                               ==================== ========= ====================                      ==================== ========= ====================                                                                ==================== ========= ====================
Average balance of                                                                                                                                        
                                                               $ 2,370,027                        $ 2,242,457                     5.7%                      $ 2,072,415                    14.4%
   Loans
                                                140,459         139,227                     0.9%       142,079                   (1.1)%
   Investment securities
                                                217,002         175,336                    23.8%       186,809                    16.2%
   Other interest-earning assets
                                                               -------------------- --------- --------------------                      -------------------- --------- --------------------                                                                -------------------- --------- --------------------
                                                               $ 2,727,488                        $ 2,557,020                     6.7%                      $ 2,401,303                    13.6%
      Total interest-earning assets
                                                               ==================== ========= ====================                      ==================== ========= ====================                                                                ==================== ========= ====================
                                                               $ 1,827,209                        $ 1,650,132                    10.7%                      $ 1,410,812                    29.5%
   Interest-bearing deposits
                                                 42,187          21,000                   100.9%        15,811                   166.8%
   Borrowings
                                                               -------------------- --------- --------------------                      -------------------- --------- --------------------                                                                -------------------- --------- --------------------
                                                               $ 1,869,396                        $ 1,671,132                    11.9%                      $ 1,426,623                    31.0%
      Total interest-bearing liabilities
                                                               ==================== ========= ====================                      ==================== ========= ====================                                                                ==================== ========= ====================
                                                               $ 2,412,207                        $ 2,249,026                     7.3%                      $ 2,114,198                    14.1%
      Total funding (1)
Annualized average yield/cost of                                                                                                                                             
                                                   6.66                    %          6.58                    %              6.11                    %    
   Loans
                                                   3.57                    %          3.62                    %              3.15                    %    
   Investment securities
                                                   5.67                    %          5.64                    %              4.79                    %    
   Other interest-earning assets
                                                   6.42                    %          6.35                    %              5.83                    %    
   Total interest-earning assets
                                                   4.84                    %          4.50                    %              3.42                    %    
   Interest-bearing deposits
                                                   5.62                    %          5.65                    %              5.36                    %    
   Borrowings
                                                   4.85                    %          4.52                    %              3.45                    %    
   Total interest-bearing liabilities
                                                   3.10                    %          3.40                    %              3.79                    %    
   Net interest margin
                                                   3.76                    %          3.36                    %              2.33                    %    
   Cost of total funding (1)
Supplementary information                                                                                                                                 
                                                               $       573                        $       806                  (28.9)%                      $       671                  (14.6)%
   Net accretion of discount on loans
                                                               $       334                        $       449                  (25.6)%                      $       175                    90.9%
   Net amortization of deferred loan fees
(1)   Total funding is the sum of interest-bearing liabilities and noninterest-bearing deposits. The cost of total funding is calculated as annualized total interest expense divided by average total funding.

Loans. The increase in average yield for the current quarter was primarily due to increases in overall interest rates on loans, partially offset by decreases in accretion of discount on loans and prepayment fees.

The following table presents a composition of total loans by interest rate type accompanied with the weighted-average contractual rates as of the dates indicated:

                      3/31/2024                                    12/31/2023                                     3/31/2023
                                          -----------------------------------------                        -----------------------------------------                        -----------------------------------------
    % to Total     Weighted-   % to Total     Weighted-   % to Total     Weighted-
                                             Loans                           Average                          Loans                           Average                          Loans                           Average
                                                                           Contractual                                                      Contractual                                                      Contractual
                                                                              Rate                                                             Rate                                                             Rate
                                          ----------                      -----------                      ----------                      -----------                      ----------                      -----------
Fixed rate loans            20.0%         4.92%        21.2%         4.86%        23.4%         4.64%
Hybrid rate loans           38.6%         5.01%        39.0%         4.93%        39.0%         4.51%
Variable rate loans         41.4%         8.46%        39.8%         8.51%        37.6%         8.26%

Investment Securities. The decrease in average yield for the current quarter compared with the previous quarter was primarily due to a decrease in average balance of net unrealized losses on investment securities. The increase for the current quarter compared with the year-ago quarter was primarily due to higher yield on newly purchased investment securities.

Other Interest-Earning Assets. The increase in average yield for the current quarter was primarily due to increases in interest rate on cash held at the Federal Reserve Bank and dividends received on Federal Home Loan Bank stock.

Interest-Bearing Deposits. The increase in average cost for the current quarter was primarily due to an increase in market rates.

Provision (Reversal) for Credit Losses

The following table presents a composition of provision (reversal) for credit losses for the periods indicated:

                                                                                                                                                          Three Months Ended
                                                                                                 ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
($ in thousands)                                                                       3/31/2024                              12/31/2023                     % Change               3/31/2023             % Change
---------------------------------------------------------------------------                      -------------------------                       ---------------------------------------------                        --------                      -----------------------------                        --------
Provision (reversal) for credit losses on loans                                                  $   922                      $ 1,935      (52.4)%                      $ (2,417   )   (138.1)%
Provision (reversal) for credit losses on off-balance sheet credit exposure       168      (237                    )   (170.9)%       (361   )         NM
                                                                                                 -------------------- -----                      -------------------- ----- --------------------                                                    -------------------- ------ ---
                                                                                                 $ 1,090                      $ 1,698      (35.8)%                      $ (2,778   )   (139.2)%
   Total provision (reversal) for credit losses
                                                                                                 ==================== =====                      ==================== ===== ====================                                                    ==================== ====== ===

The provision for credit losses on loans for the current quarter was primarily due to an increase in loan held-for-investment.

Noninterest Income

The following table presents the components of noninterest income for the periods indicated:

                                                                                                      Three Months Ended
                                                          ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------
($ in thousands)                                3/31/2024                   12/31/2023           % Change            3/31/2023           % Change
------------------------------------                      -------------------------                       -------------------------                       --------                      -------------------------                       --------
Gain on sale of loans                                     $ 1,078                      $   803      34.2%                      $ 1,309    (17.6)%
Service charges and fees on deposits       378       391     (3.3)%       344       9.9%
Loan servicing income                      919       751      22.4%       860       6.9%
Bank-owned life insurance income           228       202      12.9%       180      26.7%
Other income                               342       356     (3.9)%       328       4.3%
                                                          -------------------- -----                      -------------------- -----                                                    -------------------- -----
                                                          $ 2,945                      $ 2,503      17.7%                      $ 3,021     (2.5)%
   Total noninterest income
                                                          ==================== =====                      ==================== =====                                                    ==================== =====

Gain on Sale of Loans. The following table presents information on gain on sale of loans for the periods indicated:

                                                                                                               Three Months Ended
                                               ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
($ in thousands)                        3/31/2024                        12/31/2023                   % Change                     3/31/2023                   % Change
-------------------------                      ------------------------------                       ------------------------------                       --------------------                      ------------------------------                       --------------------
Gain on sale of SBA loans                                                     
                                               $     19,414                      $     20,751                 (6.4)%                      $     27,133                (28.4)%
   Sold loan balance
                                   1,596          1,250                  27.7%          2,041                (21.8)%
   Premium received
                                   1,078            803                  34.2%          1,309                (17.6)%
   Gain recognized

Loan Servicing Income. The following table presents information on loan servicing income for the periods indicated:

                                                                                                                                                  Three Months Ended
                                                       ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
($ in thousands)                                         3/31/2024                                          12/31/2023                            % Change                              3/31/2023                            % Change
---------------------------------                      -----------------------------------------------                        -----------------------------------------------                        --------------------                      -----------------------------------------------                        --------------------
Loan servicing income                                                                                                                       
                                                       $   1,293                        $   1,290                     0.2%                      $   1,284                     0.7%
   Servicing income received
                                         (374                    )        (539                    )                (30.6)%        (424                    )                (11.8)%
   Servicing assets amortization
                                                       -------------------- ------- --------------------                      -------------------- ------- --------------------                                                                -------------------- ------- --------------------
                                                       $     919                        $     751                    22.4%                      $     860                     6.9%
      Loan servicing income
                                                       ==================== ======= ====================                      ==================== ======= ====================                                                                ==================== ======= ====================
Underlying loans at end of period                      $ 540,039                        $ 532,231                     1.5%                      $ 540,502                   (0.1)%

The Company services SBA loans and certain residential property loans sold to the secondary market.

Noninterest Expense

The following table presents the components of noninterest expense for the periods indicated:

                                                                                                    Three Months Ended
                                                      ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
($ in thousands)                             3/31/2024                    12/31/2023           % Change             3/31/2023           % Change
--------------------------------                      --------------------------                       --------------------------                       --------                      --------------------------                       --------
Salaries and employee benefits                        $  9,218                      $  8,397       9.8%                      $  8,928       3.2%
Occupancy and equipment               2,358      2,145       9.9%      1,896      24.4%
Professional fees                     1,084        898      20.7%        732      48.1%
Marketing and business promotion        319        772    (58.7)%        372    (14.2)%
Data processing                         402        393       2.3%        412     (2.4)%
Director fees and expenses              232        207      12.1%        180      28.9%
Regulatory assessments                  298        285       4.6%        155      92.3%
Other expense                         2,441      1,372      77.9%      1,079     126.2%
                                                      -------------------- ------                      -------------------- ------                                                    -------------------- ------
                                                      $ 16,352                      $ 14,469      13.0%                      $ 13,754      18.9%
   Total noninterest expense
                                                      ==================== ======                      ==================== ======                                                    ==================== ======

Salaries and Employee Benefits. The increase for the current quarter compared with the previous quarter was primarily due to increases in vacation accrual and other employee benefits. The increase for the current quarter compared with the year-ago quarter was primarily due to increases in salaries and incentives tied to sales of SBA loans originated at loan production offices, partially offset by decreases in bonus and vacation accruals. The number of full-time equivalent employees was 272, 270 and 276 as of March 31, 2024, December 31, 2023 and March 31, 2023, respectively.

Occupancy and Equipment. The increase for the current quarter was primarily due to an expansion of headquarters location in the second half of 2023 and the preparation of a relocation of a regional office and two branches into one location in Orange County, California.

Professional Fees. The increase for the current quarter was primarily due to increases in professional fees related to a core system conversion that was completed in April 2024.

Marketing and Business Promotion. The decrease for the current quarter compared with the previous quarter was primarily due to the Company's 20th anniversary celebration during the previous quarter.

Other Expense. The increase for the current quarter was primarily due to a termination charge for the legacy core system of $508 thousand and an expense of $815 thousand for a reimbursement for an SBA loan guarantee previously paid by the SBA on a loan originated in 2014 that subsequently defaulted and was ultimately determined to be ineligible for the SBA guaranty. The Company retained the legal services of a law firm specializing on matters equivalent to our recovery demand for SBA to reconsider all the evidences in order for us to recoup it ranging from partial to full amount.

Balance Sheet (Unaudited)

Total assets were $2.85 billion at March 31, 2024, an increase of $64.8 million, or 2.3%, from $2.79 billion at December 31, 2023, and an increase of $353.8 million, or 14.1%, from $2.50 billion at March 31, 2023. The increase for the current quarter was primarily due to increases in loans held-for-investment.

Loans

The following table presents a composition of total loans (includes both loans held-for-sale and loans held-for-investment) as of the dates indicated:

($ in thousands)                                 3/31/2024                        12/31/2023                   % Change                     3/31/2023                   % Change
----------------------------------                      ------------------------------                       ------------------------------                       --------------------                      ------------------------------                       --------------------
Commercial real estate:                                                                
                                                        $    874,300                      $    855,270                   2.2%                      $    780,282                  12.0%
   Commercial property
                                          578,903        558,772                   3.6%        521,965                  10.9%
   Business property
                                          131,742        132,500                 (0.6)%        127,012                   3.7%
   Multifamily
                                           29,212         24,843                  17.6%         15,930                  83.4%
   Construction
                                                        -------------------- ----------                      -------------------- ----------                                                                -------------------- ----------
                                        1,614,157      1,571,385                   2.7%      1,445,189                  11.7%
      Total commercial real estate
Commercial and industrial                 371,934        342,002                   8.8%        267,674                  39.0%
Consumer:                                                                              
                                          389,888        389,420                   0.1%        356,967                   9.2%
   Residential mortgage
                                           21,985         20,645                   6.5%         22,612                 (2.8)%
   Other consumer
                                                        -------------------- ----------                      -------------------- ----------                                                                -------------------- ----------
                                          411,873        410,065                   0.4%        379,579                   8.5%
      Total consumer
                                                        -------------------- ----------                      -------------------- ----------                                                                -------------------- ----------
                                        2,397,964      2,323,452                   3.2%      2,092,442                  14.6%
         Loans held-for-investment
                                            3,256          5,155                (36.8)%         14,352                (77.3)%
         Loans held-for-sale
                                                        -------------------- ----------                      -------------------- ----------                                                                -------------------- ----------
                                                        $  2,401,220                      $  2,328,607                   3.1%                      $  2,106,794                  14.0%
         Total loans
                                                        ==================== ==========                      ==================== ==========                                                                ==================== ==========
                                                                                       
    
SBA loans included in:                                                                 
                                                        $    148,316                      $    145,603                   1.9%                      $    144,106                   2.9%
   Loans held-for-investment
                                                        $      3,256                      $      5,155                (36.8)%                      $     14,352                (77.3)%
   Loans held-for-sale

The increase in loans held-for-investment for the current quarter was primarily due to new funding and advances on lines of credit of $468.6 million, partially offset by pay-downs and pay-offs of $393.9 million. The decrease in loans held-for-sale for the current quarter was primarily due to sales of $19.4 million, and pay-downs and pay-offs of $1.6 million, partially offset by new funding of $19.1 million.

The following table presents a composition of off-balance sheet credit exposure as of the dates indicated:

($ in thousands)                                          3/31/2024                     12/31/2023                % Change                3/31/2023            % Change
---------------------------------------------                      ---------------------------                       ---------------------------                       ---------------                      ---------------------------                       --------
Commercial property                                                $   8,687                      $  11,634           (25.3)%                      $   6,811      27.5%
Business property                                  10,196       9,899              3.0%      12,307    (17.2)%
Multifamily                                         1,800       1,800   --%       4,500    (60.0)%
Construction                                       22,895      23,739            (3.6)%      16,563      38.2%
Commercial and industrial                         384,034     351,025              9.4%     279,543      37.4%
Other consumer                                        992       3,421           (71.0)%         399     148.6%
                                                                   -------------------- -------                      -------------------- -------                                                           -------------------- -------
                                                  428,604     401,518              6.7%     320,123      33.9%
   Total commitments to extend credit
                                                    6,558       6,583            (0.4)%       5,400      21.4%
   Letters of credit
                                                                   -------------------- -------                      -------------------- -------                                                           -------------------- -------
                                                                   $ 435,162                      $ 408,101              6.6%                      $ 325,523      33.7%
      Total off-balance sheet credit exposure
                                                                   ==================== =======                      ==================== =======                                                           ==================== =======

Credit Quality

The following table presents a summary of non-performing loans and assets, and classified assets as of the dates indicated:

($ in thousands)                                                                                                    3/31/2024                                                 12/31/2023                                % Change                                 3/31/2023                                % Change
-----------------------------------------------------------------------------------------                      ------------------------------------------------------                        ------------------------------------------------------                        --------------------                      ------------------------------------------------------                        --------------------
Nonaccrual loans                                                                                                                                                                                                         
Commercial real estate:                                                                                                                                                                                                  
                                                                                                               $            932                        $            958                   (2.7)%                      $ --                       NM
   Commercial property
                                                                                                       3,455                2,865                    20.6%              2,904                    19.0%
   Business property
                                                                                                               -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                                                -------------------- -------------- --------------------
                                                                                                       4,387                3,823                    14.8%              2,904                    51.1%
      Total commercial real estate
Commercial and industrial                                                                                111                   68                    63.2%                 11                   909.1%
Consumer:                                                                                                                                                                                                                
                                                                                                         436       --                       NM     --                       NM
   Residential mortgage
                                                                                                           6                   25                  (76.0)%                 45                  (86.7)%
   Other consumer
                                                                                                               -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                                                -------------------- -------------- --------------------
                                                                                                         442                   25                 1,668.0%                 45                   882.2%
      Total consumer
                                                                                                               -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                                                -------------------- -------------- --------------------
Total nonaccrual loans held-for-investment                                                             4,940                3,916                    26.1%              2,960                    66.9%
Loans past due 90 days or more and still accruing                                             --       --          --%     --          --%
                                                                                                               -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                                                -------------------- -------------- --------------------
Non-performing loans ("NPLs")                     4,940                3,916                    26.1%              2,960                    66.9%
Other real estate owned ("OREO")         --                2,558                 (100.0)%     --          --%
                                                                                                               -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                                                -------------------- -------------- --------------------
                                                                                                               $          4,940                        $          6,474                  (23.7)%                      $          2,960                    66.9%
      Non-performing assets ("NPAs")
                                                                                                               ==================== ============== ====================                      ==================== ============== ====================                                                                ==================== ============== ====================
Loans past due and still accruing                                                                                                                                                                                        
                                                                                                               $          3,412                        $          1,394                   144.8%                      $            779                   338.0%
   Past due 30 to 59 days
                                                                                                       1,103                   34                 3,144.1%                 13                 8,384.6%
   Past due 60 to 89 days
                                                                                              --       --          --%     --          --%
   Past due 90 days or more
                                                                                                               -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                                                -------------------- -------------- --------------------
                                                                                                               $          4,515                        $          1,428                   216.2%                      $            792                   470.1%
      Total loans past due and still accruing
                                                                                                               ==================== ============== ====================                      ==================== ============== ====================                                                                ==================== ============== ====================
Special mention loans                                                                                          $          1,101                        $          5,156                  (78.6)%                      $          5,527                  (80.1)%
Classified assets                                                                                                                                                                                                                           
                                                                                                               $          7,771                        $          7,000                    11.0%                      $          6,060                    28.2%
   Classified loans held-for-investment
                                                                                              --                2,558                 (100.0)%     --          --%
   OREO
                                                                                                               -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                                                -------------------- -------------- --------------------
                                                                                                               $          7,771                        $          9,558                  (18.7)%                      $          6,060                    28.2%
      Classified assets
                                                                                                               ==================== ============== ====================                      ==================== ============== ====================                                                                ==================== ============== ====================
NPLs to loans held-for-investment                                                                       0.21                    %               0.17                    %                   0.14                    %    
NPAs to total assets                                                                                    0.17                    %               0.23                    %                   0.12                    %    
Classified assets to total assets                                                                       0.27                    %               0.34                    %                   0.24                    %    

During the previous quarter, the Company recognized an OREO of $2.6 million by transferring a SBA 7(a) loan, of which its guaranteed portion was previously sold. The Company's exposure was 25% of the OREO and the SBA was entitled to 75% of the sale price upon the sale of property. The Company sold the property and recognized a gain of $13 thousand during the current quarter.

Allowance for Credit Losses

The following table presents activities in ACL for the periods indicated:

                                                                                                                                                                                                         Three Months Ended
                                                                                                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
($ in thousands)                                                                                         3/31/2024                                                 12/31/2023                                % Change                                 3/31/2023                                % Change
------------------------------------------------------------------------------                      ------------------------------------------------------                        ------------------------------------------------------                        --------------------                      ------------------------------------------------------                        --------------------
ACL on loans                                                                                                                                                                                                  
                                                                                                    $         27,533                        $         25,599                     7.6%                      $         24,942                    10.4%
   Balance at beginning of period
                                                                                   --       --                       NM              1,067                       NM
   Impact of ASC 326 adoption
                                                                                             (185                    )                (13                    )               1,323.1%     --                       NM
   Charge-offs
                                                                                               62                   12                   416.7%              1,102                  (94.4)%
   Recoveries
                                                                                              922                1,935                  (52.4)%             (2,417                    )                     NM
   Provision (reversal) for credit losses on loans
                                                                                                    -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                                                -------------------- -------------- --------------------
                                                                                                    $         28,332                        $         27,533                     2.9%                      $         24,694                    14.7%
      Balance at end of period
                                                                                                    ==================== ============== ====================                      ==================== ============== ====================                                                                ==================== ============== ====================
                                                                                             1.18                    %               1.19                    %                   1.18                    %    
      Percentage to loans held-for-investment at end of period
ACL on off-balance sheet credit exposure                                                                                                                                                                      
                                                                                                    $          1,277                        $          1,514                  (15.7)%                      $            299                   327.1%
   Balance at beginning of period
                                                                                   --       --                       NM              1,607                       NM
   Impact of ASC 326 adoption
                                                                                              168                 (237                    )                     NM               (361                    )                     NM
   Provision (reversal) for credit losses on off-balance sheet credit exposure
                                                                                                    -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                                                -------------------- -------------- --------------------
                                                                                                    $          1,445                        $          1,277                    13.2%                      $          1,545                   (6.5)%
      Balance at end of period
                                                                                                    ==================== ============== ====================                      ==================== ============== ====================                                                                ==================== ============== ====================

On January 1, 2023, the Company adopted the provisions of ASC 326 through the application of the modified retrospective transition approach. The initial adjustment to the ACL reflects the expected lifetime credit losses associated with the composition of financial assets within the scope of ASC 326 as of January 1, 2023, as well as management's current expectation of future economic conditions. The Company recorded a net decrease of $1.9 million to the beginning balance of retained earnings as of January 1, 2023 for the cumulative effect adjustment, reflecting an initial adjustment to the ACL on loans of $1.1 million and the ACL on off-balance sheet credit exposures of $1.6 million, net of related deferred tax assets arising from temporary differences of $788 thousand.

Investment Securities

Total investment securities were $138.2 million at March 31, 2024, a decrease of $5.2 million, or 3.6%, from $143.3 million at December 31, 2023, and a decrease of $6.5 million, or 4.5%, from $144.7 million at March 31, 2023. The decrease for the current quarter was primarily due to a fair value decrease of $1.6 million, principal pay-downs of $3.5 million and net premium amortization of $41 thousand.

Deposits

The following table presents the Company's deposit mix as of the dates indicated:

                                                                          3/31/2024                                                                  12/31/2023                                                                   3/31/2023
                                                                               ----------------------------------------------------------------------                         ----------------------------------------------------------------------                         ----------------------------------------------------------------------
($ in thousands)                                                         Amount                       % to                        Amount                       % to                        Amount                       % to
                                                                                                                                            Total                                                                                          Total                                                                                          Total
---------------------------------------------------------                      ------------------------------                       --------------------                      ------------------------------                       --------------------                      ------------------------------                       --------------------
Noninterest-bearing demand deposits                                            $    538,380                  22.4%                      $    594,673                  25.3%                      $    653,970                  30.5%
Interest-bearing deposits                                                                                         
                                                                   6,153                   0.3%          6,846                   0.3%          7,584                   0.4%
   Savings
                                                                  16,232                   0.7%         16,825                   0.7%         15,696                   0.7%
   NOW
                                                                 461,221                  19.0%        397,531                  16.8%        436,906                  20.3%
   Retail money market accounts
                                                           

Do not sell my personal information

Copyright © 2024. All market data is provided by Barchart Solutions. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice. To see all exchange delays and terms of use, please see disclaimer.